总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2020-12-31 | 30.48 | 1000 | 1000.00 |
| 2 | 2021-01-04 | 27.43 | 2000 | 1899.93 |
| 3 | 2021-02-01 | 32.02 | 3000 | 3217.86 |
| 4 | 2021-03-01 | 26.79 | 4000 | 3692.27 |
| 5 | 2021-04-01 | 25.46 | 5000 | 4508.97 |
| 6 | 2021-05-06 | 22.73 | 6000 | 5025.48 |
| 7 | 2021-06-01 | 23.03 | 7000 | 6091.81 |
| 8 | 2021-07-01 | 22.58 | 8000 | 6972.78 |
| 9 | 2021-08-02 | 20.76 | 9000 | 7410.76 |
| 10 | 2021-09-01 | 21.04 | 10000 | 8510.71 |
| 11 | 2021-10-08 | 20.31 | 11000 | 9215.42 |
| 12 | 2021-11-01 | 19.59 | 12000 | 9888.73 |
| 13 | 2021-12-01 | 23.77 | 13000 | 12998.73 |
| 14 | 2022-01-04 | 22.59 | 14000 | 13353.44 |
| 15 | 2022-02-07 | 22.15 | 15000 | 14093.35 |
| 16 | 2022-03-01 | 21.25 | 16000 | 14520.71 |
| 17 | 2022-04-01 | 20.48 | 17000 | 14994.55 |
| 18 | 2022-05-05 | 19.15 | 18000 | 15020.78 |
| 19 | 2022-06-01 | 19.88 | 19000 | 16593.37 |
| 20 | 2022-07-01 | 21.04 | 20000 | 18561.60 |
| 21 | 2022-08-01 | 21.17 | 21000 | 19676.28 |
| 22 | 2022-09-01 | 20.13 | 22000 | 19709.66 |
| 23 | 2022-10-10 | 17.75 | 23000 | 18379.36 |
| 24 | 2022-11-01 | 19.33 | 24000 | 21015.38 |
| 25 | 2022-12-01 | 20.16 | 25000 | 22917.75 |
| 26 | 2023-01-03 | 19.44 | 26000 | 23099.26 |
| 27 | 2023-02-01 | 21.04 | 27000 | 26000.43 |
| 28 | 2023-03-01 | 21.25 | 28000 | 27259.94 |
| 29 | 2023-04-03 | 20.62 | 29000 | 27451.77 |
| 30 | 2023-05-04 | 20.05 | 30000 | 27692.92 |
| 31 | 2023-06-01 | 20.27 | 31000 | 28996.78 |
| 32 | 2023-07-03 | 21.05 | 32000 | 31112.59 |
| 33 | 2023-08-01 | 21.81 | 33000 | 33235.89 |
| 34 | 2023-09-01 | 22.8 | 34000 | 35744.54 |
| 35 | 2023-10-09 | 22.92 | 35000 | 36932.67 |
| 36 | 2023-11-01 | 23.27 | 36000 | 38496.65 |
| 37 | 2023-12-01 | 23.18 | 37000 | 39347.76 |
| 38 | 2024-01-02 | 22.82 | 38000 | 39736.66 |
| 39 | 2024-02-01 | 18.42 | 39000 | 33074.90 |
| 40 | 2024-03-01 | 17.64 | 40000 | 32674.34 |
| 41 | 2024-04-01 | 20.05 | 41000 | 38138.35 |
| 42 | 2024-05-06 | 20.91 | 42000 | 40774.21 |
| 43 | 2024-06-03 | 20.69 | 43000 | 41345.21 |
| 44 | 2024-07-01 | 19.12 | 44000 | 39207.85 |
| 45 | 2024-08-01 | 18.89 | 45000 | 39736.21 |
| 46 | 2024-09-02 | 17.42 | 46000 | 37643.98 |
| 47 | 2024-10-08 | 20.69 | 47000 | 45710.33 |
| 48 | 2024-11-01 | 20.22 | 48000 | 45671.96 |
| 49 | 2024-12-02 | 23.38 | 49000 | 53809.61 |
| 50 | 2025-01-02 | 20.81 | 50000 | 48894.70 |
| 51 | 2025-02-05 | 21.79 | 51000 | 52197.28 |
| 52 | 2025-03-03 | 22.71 | 52000 | 55401.12 |
| 53 | 2025-04-01 | 25.2 | 53000 | 62475.48 |
| 54 | 2025-05-06 | 23.87 | 54000 | 60178.16 |
| 55 | 2025-06-03 | 24 | 55000 | 61505.90 |
| 56 | 2025-07-01 | 25.41 | 56000 | 66119.37 |
| 57 | 2025-08-01 | 25.77 | 57000 | 68056.13 |
| 58 | 2025-09-01 | 30.33 | 58000 | 81098.66 |
| 59 | 2025-10-09 | 33.9 | 59000 | 91644.40 |
| 60 | 2025-11-03 | 38.23 | 60000 | 104350.01 |