总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-11-01 | 39.03 | 1000 | 1000.00 |
| 2 | 2021-12-01 | 37.368 | 2000 | 1957.42 |
| 3 | 2022-01-03 | 39.968 | 3000 | 3093.61 |
| 4 | 2022-02-01 | 38.938 | 4000 | 4013.89 |
| 5 | 2022-03-01 | 37.736 | 5000 | 4889.98 |
| 6 | 2022-04-01 | 34.796 | 6000 | 5509.00 |
| 7 | 2022-05-02 | 31.636 | 7000 | 6008.70 |
| 8 | 2022-06-01 | 31.214 | 8000 | 6928.55 |
| 9 | 2022-07-01 | 26.944 | 9000 | 6980.74 |
| 10 | 2022-08-01 | 31.194 | 10000 | 9081.85 |
| 11 | 2022-09-01 | 27.122 | 11000 | 8896.32 |
| 12 | 2022-10-03 | 17.722 | 12000 | 6813.02 |
| 13 | 2022-11-01 | 21.967 | 13000 | 9444.96 |
| 14 | 2022-12-01 | 21.25 | 14000 | 10136.67 |
| 15 | 2023-01-03 | 22.2 | 15000 | 11589.84 |
| 16 | 2023-02-01 | 24.9 | 16000 | 13999.42 |
| 17 | 2023-03-01 | 25.07 | 17000 | 15095.00 |
| 18 | 2023-04-03 | 21.368 | 18000 | 13865.97 |
| 19 | 2023-05-01 | 17.988 | 19000 | 12672.65 |
| 20 | 2023-06-01 | 14.836 | 20000 | 11452.04 |
| 21 | 2023-07-03 | 16.486 | 21000 | 13725.69 |
| 22 | 2023-08-01 | 21.196 | 22000 | 18647.08 |
| 23 | 2023-09-01 | 20.864 | 23000 | 19355.01 |
| 24 | 2023-10-02 | 25.134 | 24000 | 24316.18 |
| 25 | 2023-11-01 | 25.314 | 25000 | 25490.32 |
| 26 | 2023-12-01 | 28.352 | 26000 | 29549.48 |
| 27 | 2024-01-02 | 28.192 | 27000 | 30382.72 |
| 28 | 2024-02-01 | 28.962 | 28000 | 32212.56 |
| 29 | 2024-03-01 | 31.56 | 29000 | 36102.15 |
| 30 | 2024-04-01 | 28.02 | 30000 | 33052.67 |
| 31 | 2024-05-01 | 27.19 | 31000 | 33073.59 |
| 32 | 2024-06-03 | 29.888 | 32000 | 37355.41 |
| 33 | 2024-07-01 | 28.518 | 33000 | 36643.12 |
| 34 | 2024-08-01 | 32.288 | 34000 | 42487.23 |
| 35 | 2024-09-03 | 30.616 | 35000 | 41287.08 |
| 36 | 2024-10-01 | 26.936 | 36000 | 37324.43 |
| 37 | 2024-11-01 | 25.056 | 37000 | 35719.37 |
| 38 | 2024-12-02 | 28.334 | 38000 | 41392.42 |
| 39 | 2025-01-02 | 24.869 | 39000 | 37330.49 |
| 40 | 2025-02-03 | 23.464 | 40000 | 36221.47 |
| 41 | 2025-03-03 | 23.662 | 41000 | 37527.12 |
| 42 | 2025-04-01 | 21.842 | 42000 | 35640.66 |
| 43 | 2025-05-01 | 18.832 | 43000 | 31729.10 |
| 44 | 2025-06-02 | 19.25 | 44000 | 33433.37 |
| 45 | 2025-07-01 | 23.47 | 45000 | 41762.65 |
| 46 | 2025-08-01 | 21.02 | 46000 | 38403.11 |
| 47 | 2025-09-02 | 23.748 | 47000 | 44387.11 |
| 48 | 2025-10-01 | 20.468 | 48000 | 39256.50 |
| 49 | 2025-11-03 | 18.258 | 49000 | 36017.84 |