总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-06-02 | 101.5 | 1000 | 1000.00 |
| 2 | 2021-07-01 | 95.5 | 2000 | 1940.89 |
| 3 | 2021-08-02 | 95.5 | 3000 | 2940.89 |
| 4 | 2021-09-01 | 96.25 | 4000 | 3963.98 |
| 5 | 2021-10-01 | 96.5 | 5000 | 4974.28 |
| 6 | 2021-11-01 | 98 | 6000 | 6051.60 |
| 7 | 2021-12-01 | 98 | 7000 | 7051.60 |
| 8 | 2022-01-04 | 96.75 | 8000 | 7961.66 |
| 9 | 2022-02-01 | 82 | 9000 | 7747.86 |
| 10 | 2022-03-01 | 82 | 10000 | 8747.86 |
| 11 | 2022-04-01 | 75.75 | 11000 | 9081.11 |
| 12 | 2022-05-03 | 79 | 12000 | 10470.72 |
| 13 | 2022-06-01 | 79.25 | 13000 | 11503.86 |
| 14 | 2022-07-01 | 79 | 14000 | 12467.57 |
| 15 | 2022-08-01 | 77.5 | 15000 | 13230.84 |
| 16 | 2022-09-01 | 76.75 | 16000 | 14102.80 |
| 17 | 2022-10-03 | 77.25 | 17000 | 15194.68 |
| 18 | 2022-11-01 | 72.5 | 18000 | 15260.38 |
| 19 | 2022-12-02 | 71.5 | 19000 | 16049.89 |
| 20 | 2023-01-03 | 71 | 20000 | 16937.65 |
| 21 | 2023-02-01 | 68.5 | 21000 | 17341.26 |
| 22 | 2023-03-01 | 77.25 | 22000 | 20556.38 |
| 23 | 2023-04-03 | 76 | 23000 | 21223.75 |
| 24 | 2023-05-02 | 75 | 24000 | 21944.49 |
| 25 | 2023-06-01 | 69.75 | 25000 | 21408.38 |
| 26 | 2023-07-03 | 62 | 26000 | 20029.67 |
| 27 | 2023-08-01 | 59.25 | 27000 | 20141.26 |
| 28 | 2023-09-01 | 60.75 | 28000 | 21651.16 |
| 29 | 2023-10-02 | 57.75 | 29000 | 21581.97 |
| 30 | 2023-11-01 | 56.25 | 30000 | 22021.40 |
| 31 | 2023-12-01 | 56.5 | 31000 | 23119.27 |
| 32 | 2024-01-02 | 57.25 | 32000 | 24426.16 |
| 33 | 2024-02-01 | 54.25 | 33000 | 24146.19 |
| 34 | 2024-03-01 | 53 | 34000 | 24589.83 |
| 35 | 2024-04-02 | 54.75 | 35000 | 26401.75 |
| 36 | 2024-05-01 | 65.5 | 36000 | 32585.66 |
| 37 | 2024-06-03 | 58 | 37000 | 29854.48 |
| 38 | 2024-07-01 | 59 | 38000 | 31369.21 |
| 39 | 2024-08-01 | 59.5 | 39000 | 32635.05 |
| 40 | 2024-09-02 | 59.5 | 40000 | 33635.05 |
| 41 | 2024-10-01 | 61.25 | 41000 | 35624.32 |
| 42 | 2024-11-01 | 53 | 42000 | 31825.94 |
| 43 | 2024-12-02 | 52.25 | 43000 | 32375.57 |
| 44 | 2025-01-02 | 53 | 44000 | 33840.29 |
| 45 | 2025-02-03 | 50.25 | 45000 | 33084.43 |
| 46 | 2025-03-03 | 63 | 46000 | 42478.99 |
| 47 | 2025-04-01 | 62.5 | 47000 | 43141.85 |
| 48 | 2025-05-01 | 67 | 48000 | 47248.06 |
| 49 | 2025-06-02 | 33.2 | 49000 | 24412.47 |
| 50 | 2025-07-01 | 32.4 | 50000 | 24824.22 |
| 51 | 2025-08-01 | 32.2 | 51000 | 25670.99 |