总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-11-01 | 109.72 | 1000 | 1000.00 |
| 2 | 2021-12-01 | 101.9 | 2000 | 1928.73 |
| 3 | 2022-01-03 | 116.26 | 3000 | 3200.53 |
| 4 | 2022-02-01 | 115.26 | 4000 | 4173.00 |
| 5 | 2022-03-01 | 104 | 5000 | 4765.33 |
| 6 | 2022-04-01 | 110.92 | 6000 | 6082.41 |
| 7 | 2022-05-02 | 103.96 | 7000 | 6700.75 |
| 8 | 2022-06-01 | 108.26 | 8000 | 7977.91 |
| 9 | 2022-07-01 | 95.21 | 9000 | 8016.22 |
| 10 | 2022-08-01 | 102.48 | 10000 | 9628.32 |
| 11 | 2022-09-01 | 94.86 | 11000 | 9912.40 |
| 12 | 2022-10-03 | 89.23 | 12000 | 10324.09 |
| 13 | 2022-11-01 | 112.46 | 13000 | 14011.85 |
| 14 | 2022-12-01 | 110.14 | 14000 | 14722.79 |
| 15 | 2023-01-02 | 113.86 | 15000 | 16220.06 |
| 16 | 2023-02-01 | 115.98 | 16000 | 17522.07 |
| 17 | 2023-03-01 | 122.3 | 17000 | 19476.88 |
| 18 | 2023-04-03 | 125.16 | 18000 | 20932.35 |
| 19 | 2023-05-02 | 125.26 | 19000 | 21949.07 |
| 20 | 2023-06-01 | 125.92 | 20000 | 23064.72 |
| 21 | 2023-07-03 | 132.66 | 21000 | 25299.29 |
| 22 | 2023-08-01 | 131.86 | 22000 | 26146.72 |
| 23 | 2023-09-01 | 133.84 | 23000 | 27539.34 |
| 24 | 2023-10-02 | 125.54 | 24000 | 26831.51 |
| 25 | 2023-11-01 | 127.96 | 25000 | 28348.73 |
| 26 | 2023-12-01 | 138.1 | 26000 | 31595.18 |
| 27 | 2024-01-02 | 141.34 | 27000 | 33336.44 |
| 28 | 2024-02-01 | 147.38 | 28000 | 35761.04 |
| 29 | 2024-03-01 | 152.64 | 29000 | 38037.35 |
| 30 | 2024-04-02 | 167.16 | 30000 | 42655.68 |
| 31 | 2024-05-02 | 153.56 | 31000 | 40185.25 |
| 32 | 2024-06-03 | 155.12 | 32000 | 41593.49 |
| 33 | 2024-07-01 | 131.64 | 33000 | 36297.62 |
| 34 | 2024-08-01 | 133.88 | 34000 | 37915.27 |
| 35 | 2024-09-02 | 136.9 | 35000 | 39770.54 |
| 36 | 2024-10-01 | 128.76 | 36000 | 38405.81 |
| 37 | 2024-11-01 | 141.64 | 37000 | 43247.58 |
| 38 | 2024-12-02 | 150.56 | 38000 | 46971.16 |
| 39 | 2025-01-02 | 160.2 | 39000 | 50978.62 |
| 40 | 2025-02-03 | 166.66 | 40000 | 54034.31 |
| 41 | 2025-03-03 | 175.42 | 41000 | 57874.46 |
| 42 | 2025-04-01 | 167.92 | 42000 | 56400.07 |
| 43 | 2025-05-02 | 154.94 | 43000 | 53040.42 |
| 44 | 2025-06-02 | 162.6 | 44000 | 56662.65 |
| 45 | 2025-07-01 | 172.4 | 45000 | 61077.75 |
| 46 | 2025-08-01 | 169.16 | 46000 | 60929.88 |
| 47 | 2025-09-01 | 182.04 | 47000 | 66569.14 |
| 48 | 2025-10-01 | 199.14 | 48000 | 73822.34 |
| 49 | 2025-11-03 | 214.05 | 49000 | 80349.56 |
| 50 | 2025-12-01 | 192.58 | 50000 | 73290.21 |
| 51 | 2026-01-02 | 202.85 | 51000 | 78198.66 |