总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-09-30 | 18 | 1000 | 1000.00 |
| 2 | 2021-10-01 | 18.45 | 2000 | 2025.00 |
| 3 | 2021-11-01 | 18 | 3000 | 2975.61 |
| 4 | 2021-12-01 | 28 | 4000 | 5628.73 |
| 5 | 2022-01-05 | 26.5 | 5000 | 6327.19 |
| 6 | 2022-02-01 | 24 | 6000 | 6730.28 |
| 7 | 2022-03-01 | 23 | 7000 | 7449.85 |
| 8 | 2022-04-06 | 20 | 8000 | 7478.13 |
| 9 | 2022-05-03 | 20 | 9000 | 8478.13 |
| 10 | 2022-06-01 | 20 | 10000 | 9478.13 |
| 11 | 2022-07-13 | 20 | 11000 | 10478.13 |
| 12 | 2022-08-09 | 18 | 12000 | 10430.32 |
| 13 | 2022-09-08 | 17.75 | 13000 | 11285.46 |
| 14 | 2022-10-03 | 15.75 | 14000 | 11013.85 |
| 15 | 2022-11-01 | 13 | 15000 | 10090.80 |
| 16 | 2022-12-14 | 14.25 | 16000 | 12061.07 |
| 17 | 2023-01-04 | 12 | 17000 | 11156.69 |
| 18 | 2023-02-06 | 11.75 | 18000 | 11924.26 |
| 19 | 2023-03-03 | 11.25 | 19000 | 12416.84 |
| 20 | 2023-04-06 | 10 | 20000 | 12037.19 |
| 21 | 2023-05-05 | 11.25 | 21000 | 14541.84 |
| 22 | 2023-06-01 | 16.5 | 22000 | 22328.04 |
| 23 | 2023-07-07 | 15.75 | 23000 | 22313.13 |
| 24 | 2023-08-09 | 15.75 | 24000 | 23313.13 |
| 25 | 2023-09-01 | 18 | 25000 | 27643.57 |
| 26 | 2023-10-02 | 17 | 26000 | 27107.82 |
| 27 | 2023-11-01 | 18 | 27000 | 29702.40 |
| 28 | 2023-12-08 | 16.25 | 28000 | 27814.66 |
| 29 | 2024-01-02 | 17.3 | 29000 | 30611.92 |
| 30 | 2024-02-02 | 14.25 | 30000 | 26215.02 |
| 31 | 2024-03-04 | 12.75 | 31000 | 24455.54 |
| 32 | 2024-04-02 | 6 | 32000 | 12508.49 |
| 33 | 2024-05-02 | 7 | 33000 | 15593.24 |
| 34 | 2024-06-04 | 7 | 34000 | 16593.24 |
| 35 | 2024-07-01 | 6.25 | 35000 | 15815.39 |
| 36 | 2024-08-06 | 5.25 | 36000 | 14284.93 |
| 37 | 2024-09-06 | 5.55 | 37000 | 16101.21 |
| 38 | 2024-10-01 | 4.6 | 38000 | 14345.15 |
| 39 | 2024-11-04 | 3.85 | 39000 | 13006.27 |
| 40 | 2024-12-10 | 4 | 40000 | 14513.00 |
| 41 | 2025-01-02 | 8.5 | 41000 | 31840.13 |
| 42 | 2025-02-03 | 7.75 | 42000 | 30030.71 |
| 43 | 2025-03-06 | 6.75 | 43000 | 27155.78 |
| 44 | 2025-04-02 | 6.125 | 44000 | 25641.35 |
| 45 | 2025-05-14 | 6.25 | 45000 | 27164.65 |
| 46 | 2025-06-03 | 5.5 | 46000 | 24904.89 |
| 47 | 2025-07-01 | 5.5 | 47000 | 25904.89 |
| 48 | 2025-08-04 | 4.75 | 48000 | 23372.40 |