总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-12-23 | 160 | 1000 | 1000.00 |
| 2 | 2022-01-04 | 160 | 2000 | 2000.00 |
| 3 | 2022-02-01 | 166.5 | 3000 | 3081.25 |
| 4 | 2022-03-01 | 170 | 4000 | 4146.02 |
| 5 | 2022-04-01 | 165 | 5000 | 5024.08 |
| 6 | 2022-05-03 | 165 | 6000 | 6024.08 |
| 7 | 2022-06-01 | 165 | 7000 | 7024.08 |
| 8 | 2022-07-05 | 155 | 8000 | 7598.38 |
| 9 | 2022-08-01 | 147.5 | 9000 | 8230.71 |
| 10 | 2022-09-08 | 125 | 10000 | 7975.18 |
| 11 | 2022-10-03 | 125 | 11000 | 8975.18 |
| 12 | 2022-11-01 | 122.5 | 12000 | 9795.68 |
| 13 | 2022-12-06 | 122.5 | 13000 | 10795.68 |
| 14 | 2023-01-05 | 95 | 14000 | 9372.16 |
| 15 | 2023-02-01 | 76 | 15000 | 8497.73 |
| 16 | 2023-03-01 | 57.5 | 16000 | 7429.20 |
| 17 | 2023-04-03 | 52 | 17000 | 7718.58 |
| 18 | 2023-05-02 | 40 | 18000 | 6937.37 |
| 19 | 2023-06-02 | 35.5 | 19000 | 7156.92 |
| 20 | 2023-07-03 | 40 | 20000 | 9064.13 |
| 21 | 2023-08-01 | 40 | 21000 | 10064.13 |
| 22 | 2023-09-01 | 40 | 22000 | 11064.13 |
| 23 | 2023-10-02 | 45 | 23000 | 13447.15 |
| 24 | 2023-11-01 | 55 | 24000 | 17435.40 |
| 25 | 2023-12-01 | 66 | 25000 | 21922.48 |
| 26 | 2024-01-02 | 70 | 26000 | 24251.12 |
| 27 | 2024-02-01 | 80 | 27000 | 28715.56 |
| 28 | 2024-03-01 | 69 | 28000 | 25767.17 |
| 29 | 2024-04-02 | 68 | 29000 | 26393.74 |
| 30 | 2024-05-01 | 58 | 30000 | 23512.30 |
| 31 | 2024-06-03 | 70.5 | 31000 | 29579.61 |
| 32 | 2024-07-01 | 63.5 | 32000 | 27642.63 |
| 33 | 2024-08-01 | 61.5 | 33000 | 27772.00 |
| 34 | 2024-09-03 | 57 | 34000 | 26739.90 |
| 35 | 2024-10-01 | 57.5 | 35000 | 27974.46 |
| 36 | 2024-11-01 | 51 | 36000 | 25812.13 |
| 37 | 2024-12-02 | 42.5 | 37000 | 22510.11 |
| 38 | 2025-01-02 | 40 | 38000 | 22185.98 |
| 39 | 2025-02-03 | 32 | 39000 | 18748.79 |
| 40 | 2025-03-03 | 29.8 | 40000 | 18459.81 |
| 41 | 2025-04-02 | 24.5 | 41000 | 16176.69 |
| 42 | 2025-05-01 | 23.5 | 42000 | 16516.41 |
| 43 | 2025-06-02 | 42 | 43000 | 30518.70 |
| 44 | 2025-07-01 | 43.8 | 44000 | 32826.64 |
| 45 | 2025-08-01 | 33 | 45000 | 25732.40 |