总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-10-01 | 25.06 | 1000 | 1000.00 |
| 2 | 2021-11-01 | 25.4 | 2000 | 2013.57 |
| 3 | 2021-12-01 | 24.87 | 3000 | 2971.55 |
| 4 | 2022-01-04 | 25.09 | 4000 | 3997.84 |
| 5 | 2022-02-01 | 24.92 | 5000 | 4970.75 |
| 6 | 2022-03-01 | 24.206 | 6000 | 5828.33 |
| 7 | 2022-04-01 | 24.22 | 7000 | 6831.70 |
| 8 | 2022-05-02 | 23.31 | 8000 | 7575.02 |
| 9 | 2022-06-01 | 23.42 | 9000 | 8610.77 |
| 10 | 2022-07-01 | 22.869 | 10000 | 9408.18 |
| 11 | 2022-08-02 | 23.05 | 11000 | 10482.64 |
| 12 | 2022-09-01 | 22.83 | 12000 | 11382.59 |
| 13 | 2022-10-03 | 21.04 | 13000 | 11490.13 |
| 14 | 2022-11-01 | 20.83 | 14000 | 12375.45 |
| 15 | 2022-12-01 | 22.4 | 15000 | 14308.21 |
| 16 | 2023-01-03 | 22.38 | 16000 | 15295.44 |
| 17 | 2023-02-01 | 23.5 | 17000 | 17060.89 |
| 18 | 2023-03-01 | 22.91 | 18000 | 17632.56 |
| 19 | 2023-04-03 | 23.135 | 19000 | 18805.73 |
| 20 | 2023-05-01 | 23.15 | 20000 | 19817.92 |
| 21 | 2023-06-01 | 22.746 | 21000 | 20472.07 |
| 22 | 2023-07-03 | 23.72 | 22000 | 22348.70 |
| 23 | 2023-08-01 | 24.39 | 23000 | 23979.96 |
| 24 | 2023-09-01 | 23.212 | 24000 | 23821.77 |
| 25 | 2023-10-02 | 22.335 | 25000 | 23921.73 |
| 26 | 2023-11-01 | 22.16 | 26000 | 24734.30 |
| 27 | 2023-12-01 | 23.117 | 27000 | 26802.47 |
| 28 | 2024-01-02 | 23.405 | 28000 | 28136.38 |
| 29 | 2024-02-01 | 23.09 | 29000 | 28757.71 |
| 30 | 2024-03-01 | 23.76 | 30000 | 30592.17 |
| 31 | 2024-04-01 | 24.06 | 31000 | 31978.43 |
| 32 | 2024-05-01 | 24.063 | 32000 | 32982.42 |
| 33 | 2024-06-03 | 24.607 | 33000 | 34728.06 |
| 34 | 2024-07-01 | 25.02 | 34000 | 36310.93 |
| 35 | 2024-08-01 | 24.88 | 35000 | 37107.75 |
| 36 | 2024-09-03 | 25.02 | 36000 | 38316.56 |
| 37 | 2024-10-01 | 26.98 | 37000 | 42318.18 |
| 38 | 2024-11-01 | 26.46 | 38000 | 42502.56 |
| 39 | 2024-12-02 | 26.136 | 39000 | 42982.12 |
| 40 | 2025-01-02 | 25.839 | 40000 | 43493.68 |
| 41 | 2025-02-03 | 26.144 | 41000 | 45007.08 |
| 42 | 2025-03-03 | 26.28 | 42000 | 46241.20 |
| 43 | 2025-04-01 | 26.68 | 43000 | 47945.02 |
| 44 | 2025-05-01 | 26.7 | 44000 | 48980.97 |
| 45 | 2025-06-02 | 27.21 | 45000 | 50916.56 |
| 46 | 2025-07-01 | 28.26 | 46000 | 53881.36 |
| 47 | 2025-08-01 | 28.195 | 47000 | 54757.43 |
| 48 | 2025-09-02 | 28.875 | 48000 | 57078.06 |
| 49 | 2025-10-01 | 31.077 | 49000 | 62430.82 |
| 50 | 2025-11-03 | 31.52 | 50000 | 64320.76 |