总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-11-30 | 153 | 1000 | 1000.00 |
| 2 | 2021-12-01 | 175.5 | 2000 | 2147.06 |
| 3 | 2022-01-04 | 136.5 | 3000 | 2669.93 |
| 4 | 2022-02-01 | 106.5 | 4000 | 3083.14 |
| 5 | 2022-03-01 | 109 | 5000 | 4155.51 |
| 6 | 2022-04-01 | 97.5 | 6000 | 4717.08 |
| 7 | 2022-05-03 | 101.5 | 7000 | 5910.61 |
| 8 | 2022-06-01 | 97.5 | 8000 | 6677.68 |
| 9 | 2022-07-01 | 91 | 9000 | 7232.50 |
| 10 | 2022-08-01 | 83 | 10000 | 7596.67 |
| 11 | 2022-09-01 | 78.5 | 11000 | 8184.81 |
| 12 | 2022-10-03 | 76.5 | 12000 | 8976.28 |
| 13 | 2022-11-01 | 69.5 | 13000 | 9154.92 |
| 14 | 2022-12-01 | 52.5 | 14000 | 7915.58 |
| 15 | 2023-01-03 | 51.5 | 15000 | 8764.81 |
| 16 | 2023-02-01 | 49.5 | 16000 | 9424.43 |
| 17 | 2023-03-01 | 42.5 | 17000 | 9091.68 |
| 18 | 2023-04-03 | 39 | 18000 | 9342.96 |
| 19 | 2023-05-02 | 39 | 19000 | 10342.96 |
| 20 | 2023-06-01 | 36 | 20000 | 10547.34 |
| 21 | 2023-07-03 | 26.5 | 21000 | 8764.02 |
| 22 | 2023-08-01 | 26.5 | 22000 | 9764.02 |
| 23 | 2023-09-01 | 24.5 | 23000 | 10027.11 |
| 24 | 2023-10-02 | 24.5 | 24000 | 11027.11 |
| 25 | 2023-11-01 | 24 | 25000 | 11802.07 |
| 26 | 2023-12-01 | 24 | 26000 | 12802.07 |
| 27 | 2024-01-02 | 24.35 | 27000 | 13988.76 |
| 28 | 2024-02-01 | 19.5 | 28000 | 12202.50 |
| 29 | 2024-03-01 | 18 | 29000 | 12263.85 |
| 30 | 2024-04-02 | 15.25 | 30000 | 11390.20 |
| 31 | 2024-05-01 | 18 | 31000 | 14444.17 |
| 32 | 2024-06-03 | 18.5 | 32000 | 15845.40 |
| 33 | 2024-07-01 | 22 | 33000 | 19843.18 |
| 34 | 2024-08-01 | 25.5 | 34000 | 24000.05 |
| 35 | 2024-09-02 | 24 | 35000 | 23588.28 |
| 36 | 2024-10-01 | 18.5 | 36000 | 19182.63 |
| 37 | 2024-11-01 | 19.5 | 37000 | 21219.53 |
| 38 | 2024-12-02 | 18.5 | 38000 | 21131.35 |
| 39 | 2025-01-02 | 16 | 39000 | 19275.76 |
| 40 | 2025-02-03 | 13.5 | 40000 | 17263.93 |
| 41 | 2025-03-03 | 12.75 | 41000 | 17304.82 |
| 42 | 2025-04-01 | 10.75 | 42000 | 15590.34 |
| 43 | 2025-05-01 | 11 | 43000 | 16952.90 |
| 44 | 2025-06-02 | 14 | 44000 | 22576.42 |
| 45 | 2025-07-01 | 24 | 45000 | 39702.44 |
| 46 | 2025-08-01 | 21 | 46000 | 35739.63 |