总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2012-12-13 | 20 | 1000 | 1000.00 |
| 2 | 2013-01-09 | 19.9 | 2000 | 1995.00 |
| 3 | 2013-02-01 | 19.02 | 3000 | 2906.78 |
| 4 | 2013-03-01 | 32 | 4000 | 5890.48 |
| 5 | 2013-04-04 | 28 | 5000 | 6154.17 |
| 6 | 2013-05-01 | 27.99 | 6000 | 7151.97 |
| 7 | 2013-06-03 | 28 | 7000 | 8154.53 |
| 8 | 2013-07-02 | 27 | 8000 | 8863.29 |
| 9 | 2013-08-01 | 27 | 9000 | 9863.29 |
| 10 | 2013-09-03 | 26 | 10000 | 10497.99 |
| 11 | 2013-10-09 | 27 | 11000 | 11901.76 |
| 12 | 2013-11-21 | 27 | 12000 | 12901.76 |
| 13 | 2013-12-27 | 30 | 13000 | 15335.28 |
| 14 | 2014-01-14 | 29.5 | 14000 | 16079.70 |
| 15 | 2014-02-07 | 29.69 | 15000 | 17183.26 |
| 16 | 2014-03-07 | 29.75 | 16000 | 18217.99 |
| 17 | 2014-04-03 | 26 | 17000 | 16921.60 |
| 18 | 2014-05-01 | 28 | 18000 | 19223.26 |
| 19 | 2014-06-09 | 26.99 | 19000 | 19529.85 |
| 20 | 2014-07-25 | 27 | 20000 | 20537.09 |
| 21 | 2014-10-17 | 22.99 | 21000 | 18486.95 |
| 22 | 2014-11-05 | 24.95 | 22000 | 21063.04 |
| 23 | 2014-12-05 | 14 | 23000 | 12818.94 |
| 24 | 2015-01-13 | 11.2 | 24000 | 11255.15 |
| 25 | 2015-02-02 | 14.5 | 25000 | 15571.41 |
| 26 | 2015-03-11 | 14 | 26000 | 16034.46 |
| 27 | 2015-04-01 | 11 | 27000 | 13598.50 |
| 28 | 2015-05-15 | 8 | 28000 | 10889.82 |
| 29 | 2015-06-02 | 10 | 29000 | 14612.28 |
| 30 | 2015-07-03 | 8 | 30000 | 12689.82 |
| 31 | 2015-08-03 | 9 | 31000 | 15276.05 |
| 32 | 2015-09-01 | 5.95 | 32000 | 11099.17 |
| 33 | 2015-10-07 | 7 | 33000 | 14057.84 |
| 34 | 2015-11-02 | 5.5 | 34000 | 12045.45 |
| 35 | 2015-12-07 | 6.5 | 35000 | 15235.53 |
| 36 | 2016-02-15 | 6.5 | 36000 | 16235.53 |
| 37 | 2016-03-18 | 4 | 37000 | 10991.09 |
| 38 | 2016-04-07 | 4 | 38000 | 11991.09 |
| 39 | 2016-06-30 | 1.75 | 39000 | 6246.10 |
| 40 | 2016-07-15 | 1.75 | 40000 | 7246.10 |
| 41 | 2016-08-04 | 1.75 | 41000 | 8246.10 |
| 42 | 2016-09-15 | 1.5 | 42000 | 8068.09 |
| 43 | 2016-10-18 | 1.26 | 43000 | 7777.19 |
| 44 | 2016-11-18 | 1.26 | 44000 | 8777.19 |
| 45 | 2017-01-23 | 1.35 | 45000 | 10404.14 |
| 46 | 2017-05-10 | 1.35 | 46000 | 11404.14 |
| 47 | 2017-06-22 | 1.25 | 47000 | 11559.39 |
| 48 | 2017-08-14 | 0.75 | 48000 | 7935.63 |
| 49 | 2017-09-21 | 0.3 | 49000 | 4174.25 |
| 50 | 2017-11-16 | 0.3 | 50000 | 5174.25 |
| 51 | 2017-12-20 | 0.3 | 51000 | 6174.25 |
| 52 | 2018-10-31 | 0.3 | 52000 | 7174.25 |