总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2013-12-13 | 33.93 | 1000 | 1000.00 |
| 2 | 2014-01-02 | 45.45 | 2000 | 2339.52 |
| 3 | 2014-02-03 | 39.57 | 3000 | 3036.85 |
| 4 | 2014-03-03 | 46.15 | 4000 | 4541.84 |
| 5 | 2014-04-01 | 40.47 | 5000 | 4982.85 |
| 6 | 2014-05-01 | 23.81 | 6000 | 3931.59 |
| 7 | 2014-06-02 | 23.91 | 7000 | 4948.11 |
| 8 | 2014-07-01 | 30.43 | 8000 | 7297.40 |
| 9 | 2014-08-01 | 25.43 | 9000 | 7098.35 |
| 10 | 2014-09-02 | 27.53 | 10000 | 8684.53 |
| 11 | 2014-10-01 | 25.14 | 11000 | 8930.59 |
| 12 | 2014-11-03 | 28.08 | 12000 | 10974.98 |
| 13 | 2014-12-01 | 25.96 | 13000 | 11146.38 |
| 14 | 2015-01-02 | 27.97 | 14000 | 13009.41 |
| 15 | 2015-02-02 | 23.22 | 15000 | 11800.09 |
| 16 | 2015-03-02 | 25.35 | 16000 | 13882.53 |
| 17 | 2015-04-01 | 22.43 | 17000 | 13283.44 |
| 18 | 2015-05-01 | 24.34 | 18000 | 15414.57 |
| 19 | 2015-06-01 | 25.82 | 19000 | 17351.86 |
| 20 | 2015-07-01 | 27.69 | 20000 | 19608.56 |
| 21 | 2015-08-03 | 26.6 | 21000 | 19836.68 |
| 22 | 2015-09-01 | 26.16 | 22000 | 20508.55 |
| 23 | 2015-10-01 | 22.53 | 23000 | 18662.76 |
| 24 | 2015-11-02 | 23.17 | 24000 | 20192.90 |
| 25 | 2015-12-03 | 11 | 25000 | 10586.62 |
| 26 | 2016-01-04 | 8.75 | 26000 | 9421.17 |
| 27 | 2016-02-01 | 6.47 | 27000 | 7966.28 |
| 28 | 2016-03-01 | 7.69 | 28000 | 10468.43 |
| 29 | 2016-04-01 | 7.77 | 29000 | 11577.33 |
| 30 | 2016-05-02 | 7.24 | 30000 | 11787.63 |
| 31 | 2016-06-01 | 9.02 | 31000 | 15685.69 |
| 32 | 2016-07-01 | 7.86 | 32000 | 14668.46 |
| 33 | 2016-08-01 | 7.29 | 33000 | 14604.72 |
| 34 | 2016-09-01 | 8.18 | 34000 | 17387.74 |
| 35 | 2016-10-03 | 8.54 | 35000 | 19152.97 |
| 36 | 2016-11-01 | 7.45 | 36000 | 17708.39 |
| 37 | 2016-12-01 | 7.44 | 37000 | 18684.62 |
| 38 | 2017-01-03 | 7.84 | 38000 | 20689.17 |
| 39 | 2017-02-01 | 8.45 | 39000 | 23298.91 |
| 40 | 2017-03-01 | 9.33 | 40000 | 26725.31 |
| 41 | 2017-04-03 | 12.5 | 41000 | 36805.61 |
| 42 | 2025-11-03 | 20.052 | 42000 | 60042.08 |