总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-06-30 | 3.1 | 1000 | 1000.00 |
| 2 | 2021-07-01 | 3.2 | 2000 | 2032.26 |
| 3 | 2021-08-02 | 2.66 | 3000 | 2689.31 |
| 4 | 2021-09-01 | 2.31 | 4000 | 3335.46 |
| 5 | 2021-10-01 | 1.75 | 5000 | 3526.86 |
| 6 | 2021-11-01 | 2.08 | 6000 | 5191.93 |
| 7 | 2021-12-01 | 1.61 | 7000 | 5018.75 |
| 8 | 2022-01-03 | 1.64 | 8000 | 6112.27 |
| 9 | 2022-02-01 | 1.21 | 9000 | 5509.66 |
| 10 | 2022-03-01 | 1.33 | 10000 | 7056.07 |
| 11 | 2022-04-01 | 0.97 | 11000 | 6146.16 |
| 12 | 2022-05-02 | 0.74 | 12000 | 5688.82 |
| 13 | 2022-06-01 | 0.44 | 13000 | 4382.54 |
| 14 | 2022-07-05 | 0.47 | 14000 | 5681.35 |
| 15 | 2022-08-01 | 0.37 | 15000 | 5472.55 |
| 16 | 2022-09-02 | 0.5 | 16000 | 8395.34 |
| 17 | 2022-10-04 | 0.41 | 17000 | 7884.18 |
| 18 | 2022-11-01 | 0.335 | 18000 | 7441.95 |
| 19 | 2022-12-01 | 0.548 | 19000 | 13173.70 |
| 20 | 2023-01-03 | 0.47 | 20000 | 12298.61 |
| 21 | 2023-02-01 | 0.7 | 21000 | 19317.08 |
| 22 | 2023-03-01 | 0.68 | 22000 | 19765.17 |
| 23 | 2023-04-04 | 0.39 | 23000 | 12335.91 |
| 24 | 2023-05-02 | 0.344 | 24000 | 11880.90 |
| 25 | 2023-06-01 | 0.46 | 25000 | 16887.25 |
| 26 | 2023-07-03 | 0.4 | 26000 | 15684.57 |
| 27 | 2023-08-01 | 0.5 | 27000 | 20605.71 |
| 28 | 2023-09-01 | 0.48 | 28000 | 20781.48 |
| 29 | 2023-10-02 | 0.438 | 29000 | 19963.10 |
| 30 | 2023-11-01 | 0.37 | 30000 | 17863.81 |
| 31 | 2023-12-01 | 0.369 | 31000 | 18815.53 |
| 32 | 2024-01-03 | 0.45 | 32000 | 23945.76 |
| 33 | 2024-02-01 | 0.49 | 33000 | 27074.27 |
| 34 | 2024-03-01 | 0.39 | 34000 | 22548.91 |
| 35 | 2024-04-01 | 0.352 | 35000 | 21351.84 |
| 36 | 2024-05-01 | 0.32 | 36000 | 20410.76 |
| 37 | 2024-06-04 | 0.3 | 37000 | 20135.09 |
| 38 | 2024-07-03 | 0.161 | 38000 | 11805.83 |
| 39 | 2024-08-01 | 0.142 | 39000 | 11412.60 |
| 40 | 2024-09-03 | 0.108 | 40000 | 9680.00 |
| 41 | 2024-10-01 | 0.108 | 41000 | 10680.00 |
| 42 | 2024-11-01 | 0.16 | 42000 | 16822.23 |
| 43 | 2024-12-02 | 0.201 | 43000 | 22132.92 |
| 44 | 2025-01-02 | 0.35 | 44000 | 39539.92 |
| 45 | 2025-02-03 | 0.356 | 45000 | 41217.74 |
| 46 | 2025-03-03 | 0.2 | 46000 | 24156.04 |
| 47 | 2025-04-01 | 0.194 | 47000 | 24431.35 |
| 48 | 2025-05-01 | 0.19 | 48000 | 24927.61 |
| 49 | 2025-06-02 | 0.211 | 49000 | 28682.77 |
| 50 | 2025-07-01 | 0.24 | 50000 | 33624.95 |
| 51 | 2025-08-01 | 0.159 | 51000 | 23276.53 |
| 52 | 2025-09-02 | 0.133 | 52000 | 20470.31 |
| 53 | 2025-10-01 | 0.08 | 53000 | 13312.97 |
| 54 | 2025-11-03 | 0.119 | 54000 | 20803.04 |
| 55 | 2025-12-02 | 0.093 | 55000 | 17257.84 |
| 56 | 2026-01-02 | 0.077 | 56000 | 15288.75 |