总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-01-27 | 24.99 | 1000 | 1000.00 |
| 2 | 2021-02-01 | 12.16 | 2000 | 1486.59 |
| 3 | 2021-03-01 | 79.06 | 3000 | 10665.31 |
| 4 | 2021-04-01 | 91.32 | 4000 | 13319.20 |
| 5 | 2021-05-03 | 13.47 | 5000 | 2964.63 |
| 6 | 2021-06-01 | 9.9 | 6000 | 3178.90 |
| 7 | 2021-07-01 | 6.42 | 7000 | 3061.47 |
| 8 | 2021-08-02 | 4.8 | 8000 | 3288.95 |
| 9 | 2021-09-01 | 4.84 | 9000 | 4316.36 |
| 10 | 2021-10-01 | 3.5 | 10000 | 4121.33 |
| 11 | 2021-11-01 | 3.188 | 11000 | 4753.95 |
| 12 | 2021-12-01 | 2.01 | 12000 | 3997.31 |
| 13 | 2022-01-03 | 1.7 | 13000 | 4380.81 |
| 14 | 2022-02-01 | 1.3 | 14000 | 4350.03 |
| 15 | 2022-03-01 | 1.15 | 15000 | 4848.11 |
| 16 | 2022-04-01 | 1.05 | 16000 | 5426.53 |
| 17 | 2022-05-02 | 0.797 | 17000 | 5119.00 |
| 18 | 2022-06-01 | 0.69 | 18000 | 5431.75 |
| 19 | 2022-07-01 | 0.72 | 19000 | 6667.92 |
| 20 | 2022-08-01 | 0.71 | 20000 | 7575.31 |
| 21 | 2022-09-01 | 0.735 | 21000 | 8842.04 |
| 22 | 2022-10-03 | 0.61 | 22000 | 8338.29 |
| 23 | 2022-11-01 | 0.604 | 23000 | 9256.28 |
| 24 | 2022-12-01 | 0.48 | 24000 | 8355.98 |
| 25 | 2023-01-03 | 0.39 | 25000 | 7789.24 |
| 26 | 2023-02-01 | 0.506 | 26000 | 11106.03 |
| 27 | 2023-03-01 | 0.422 | 27000 | 10262.34 |
| 28 | 2023-04-03 | 0.218 | 28000 | 6301.40 |
| 29 | 2023-05-01 | 0.432 | 29000 | 13487.18 |
| 30 | 2023-06-01 | 0.316 | 30000 | 10865.62 |
| 31 | 2023-07-03 | 0.272 | 31000 | 10352.69 |
| 32 | 2023-08-01 | 0.254 | 32000 | 10667.58 |
| 33 | 2023-09-01 | 0.306 | 33000 | 13851.50 |
| 34 | 2023-10-02 | 0.21 | 34000 | 10505.93 |
| 35 | 2023-11-01 | 0.169 | 35000 | 9454.77 |
| 36 | 2023-12-01 | 0.146 | 36000 | 9168.03 |
| 37 | 2024-01-02 | 0.133 | 37000 | 9351.70 |
| 38 | 2024-02-01 | 0.113 | 38000 | 8945.43 |
| 39 | 2024-03-01 | 0.11 | 39000 | 9707.94 |
| 40 | 2024-04-01 | 0.086 | 40000 | 8589.84 |
| 41 | 2024-05-01 | 0.103 | 41000 | 11287.83 |
| 42 | 2024-06-03 | 0.104 | 42000 | 12397.42 |
| 43 | 2024-07-01 | 0.085 | 43000 | 11132.51 |
| 44 | 2024-08-01 | 0.072 | 44000 | 10429.89 |
| 45 | 2024-09-03 | 0.069 | 45000 | 10995.31 |
| 46 | 2024-10-01 | 0.076 | 46000 | 13110.78 |
| 47 | 2024-11-01 | 0.073 | 47000 | 13593.25 |
| 48 | 2024-12-02 | 0.068 | 48000 | 13662.20 |
| 49 | 2025-01-02 | 0.07 | 49000 | 15064.03 |
| 50 | 2025-02-03 | 0.069 | 50000 | 15848.83 |
| 51 | 2025-03-03 | 0.062 | 51000 | 15240.98 |
| 52 | 2025-04-01 | 0.051 | 52000 | 13536.94 |
| 53 | 2025-05-01 | 0.056 | 53000 | 15864.09 |
| 54 | 2025-06-02 | 0.064 | 54000 | 19130.38 |
| 55 | 2025-07-01 | 0.046 | 55000 | 14749.96 |
| 56 | 2025-08-01 | 0.039 | 56000 | 13505.40 |
| 57 | 2025-09-02 | 0.024 | 57000 | 9311.02 |
| 58 | 2025-10-01 | 0.017 | 58000 | 7595.30 |
| 59 | 2025-11-03 | 0.008 | 59000 | 4574.26 |