总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-12-31 | 19.97 | 1000 | 1000.00 |
| 2 | 2022-01-03 | 19.89 | 2000 | 1995.99 |
| 3 | 2022-02-01 | 18.48 | 3000 | 2854.50 |
| 4 | 2022-03-02 | 17.515 | 4000 | 3705.44 |
| 5 | 2022-04-01 | 18.15 | 5000 | 4839.78 |
| 6 | 2022-05-02 | 15.98 | 6000 | 5261.14 |
| 7 | 2022-06-01 | 15.97 | 7000 | 6257.85 |
| 8 | 2022-07-01 | 14.625 | 8000 | 6730.81 |
| 9 | 2022-08-01 | 16.31 | 9000 | 8506.29 |
| 10 | 2022-09-01 | 15.15 | 10000 | 8901.31 |
| 11 | 2022-10-03 | 14.06 | 11000 | 9260.88 |
| 12 | 2022-11-01 | 14.485 | 12000 | 10540.82 |
| 13 | 2022-12-01 | 15.62 | 13000 | 12366.76 |
| 14 | 2023-01-03 | 14.723 | 14000 | 12656.58 |
| 15 | 2023-02-01 | 16.161 | 15000 | 14892.76 |
| 16 | 2023-03-01 | 15.359 | 16000 | 15153.69 |
| 17 | 2023-04-03 | 16.479 | 17000 | 17258.72 |
| 18 | 2023-05-01 | 16.919 | 18000 | 18719.54 |
| 19 | 2023-06-01 | 17.699 | 19000 | 20582.55 |
| 20 | 2023-07-03 | 18.589 | 20000 | 22617.55 |
| 21 | 2023-08-01 | 19.334 | 21000 | 24524.00 |
| 22 | 2023-09-01 | 19.179 | 22000 | 25327.40 |
| 23 | 2023-10-02 | 18.299 | 23000 | 25165.29 |
| 24 | 2023-11-01 | 18.389 | 24000 | 26289.06 |
| 25 | 2023-12-01 | 20.096 | 25000 | 29729.40 |
| 26 | 2024-01-02 | 20.572 | 26000 | 31433.58 |
| 27 | 2024-02-01 | 21.937 | 27000 | 34519.27 |
| 28 | 2024-03-01 | 23.292 | 28000 | 37651.45 |
| 29 | 2024-04-01 | 23.337 | 29000 | 38724.19 |
| 30 | 2024-05-01 | 22.293 | 30000 | 37991.83 |
| 31 | 2024-06-03 | 23.372 | 31000 | 40830.67 |
| 32 | 2024-07-01 | 24.822 | 32000 | 44363.80 |
| 33 | 2024-08-01 | 24.537 | 33000 | 44854.43 |
| 34 | 2024-09-03 | 25.182 | 34000 | 47033.51 |
| 35 | 2024-10-01 | 25.924 | 35000 | 49419.37 |
| 36 | 2024-11-01 | 25.992 | 36000 | 50549.00 |
| 37 | 2024-12-02 | 27.787 | 37000 | 55039.90 |
| 38 | 2025-01-02 | 26.518 | 38000 | 53526.30 |
| 39 | 2025-02-03 | 28.148 | 39000 | 57816.43 |
| 40 | 2025-03-03 | 27.318 | 40000 | 57111.60 |
| 41 | 2025-04-01 | 25.926 | 41000 | 55201.45 |
| 42 | 2025-05-01 | 26.736 | 42000 | 57926.10 |
| 43 | 2025-06-02 | 27.758 | 43000 | 61140.36 |
| 44 | 2025-07-01 | 28.477 | 44000 | 63724.05 |
| 45 | 2025-08-01 | 27.828 | 45000 | 63271.75 |
| 46 | 2025-09-02 | 28.598 | 46000 | 66022.48 |
| 47 | 2025-10-01 | 29.378 | 47000 | 68823.22 |
| 48 | 2025-11-03 | 29.825 | 48000 | 70870.40 |