总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2022-06-02 | 23.15 | 1000 | 1000.00 |
| 2 | 2022-07-01 | 20.88 | 2000 | 1901.94 |
| 3 | 2022-08-01 | 22.6 | 3000 | 3058.62 |
| 4 | 2022-09-01 | 22.51 | 4000 | 4046.44 |
| 5 | 2022-10-03 | 22.51 | 5000 | 5046.44 |
| 6 | 2022-11-01 | 24.87 | 6000 | 6575.52 |
| 7 | 2022-12-01 | 25.71 | 7000 | 7797.61 |
| 8 | 2023-01-03 | 24.33 | 8000 | 8379.07 |
| 9 | 2023-02-01 | 26.4 | 9000 | 10091.96 |
| 10 | 2023-03-01 | 25.97 | 10000 | 10927.58 |
| 11 | 2023-04-03 | 26.06 | 11000 | 11965.45 |
| 12 | 2023-05-01 | 24.99 | 12000 | 12474.16 |
| 13 | 2023-06-01 | 25.22 | 13000 | 13588.97 |
| 14 | 2023-07-03 | 25.72 | 14000 | 14858.38 |
| 15 | 2023-08-01 | 27.85 | 15000 | 17088.88 |
| 16 | 2023-09-01 | 27.74 | 16000 | 18021.38 |
| 17 | 2023-10-02 | 25.98 | 17000 | 17877.99 |
| 18 | 2023-11-01 | 25.4 | 18000 | 18478.87 |
| 19 | 2023-12-01 | 23.79 | 19000 | 18307.57 |
| 20 | 2024-01-02 | 24.54 | 20000 | 19884.73 |
| 21 | 2024-02-01 | 24.25 | 21000 | 20649.74 |
| 22 | 2024-03-01 | 23.5 | 22000 | 21011.09 |
| 23 | 2024-04-01 | 23.92 | 23000 | 22386.61 |
| 24 | 2024-05-01 | 21.4 | 24000 | 21028.15 |
| 25 | 2024-06-03 | 22.32 | 25000 | 22932.17 |
| 26 | 2024-07-01 | 22.88 | 26000 | 24507.53 |
| 27 | 2024-08-01 | 21.79 | 27000 | 24339.99 |
| 28 | 2024-09-03 | 21.96 | 28000 | 25529.88 |
| 29 | 2024-10-01 | 22.45 | 29000 | 27099.54 |
| 30 | 2024-11-01 | 20.23 | 30000 | 25419.76 |
| 31 | 2024-12-02 | 20.73 | 31000 | 27048.03 |
| 32 | 2025-01-02 | 20.32 | 32000 | 27513.07 |
| 33 | 2025-02-03 | 19.7 | 33000 | 27673.60 |
| 34 | 2025-03-03 | 19.96 | 34000 | 29038.84 |
| 35 | 2025-04-01 | 19.9 | 35000 | 29951.55 |
| 36 | 2025-05-01 | 18.03 | 36000 | 28137.00 |
| 37 | 2025-06-02 | 19.66 | 37000 | 31680.73 |
| 38 | 2025-07-01 | 20.72 | 38000 | 34388.84 |
| 39 | 2025-08-01 | 22 | 39000 | 37513.25 |
| 40 | 2025-09-02 | 22.81 | 40000 | 39894.42 |
| 41 | 2025-10-01 | 20.84 | 41000 | 37448.91 |
| 42 | 2025-11-03 | 22.08 | 42000 | 40677.16 |
| 43 | 2025-12-01 | 22.17 | 43000 | 41842.96 |
| 44 | 2026-01-02 | 21.67 | 44000 | 41899.28 |