总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-10-01 | 24.4 | 1000 | 1000.00 |
| 2 | 2021-11-02 | 25.301 | 2000 | 2036.93 |
| 3 | 2021-12-01 | 25.14 | 3000 | 3023.96 |
| 4 | 2022-01-04 | 25.94 | 4000 | 4120.19 |
| 5 | 2022-02-02 | 25.42 | 5000 | 5037.60 |
| 6 | 2022-03-01 | 24.24 | 6000 | 5803.75 |
| 7 | 2022-04-04 | 25.68 | 7000 | 7148.53 |
| 8 | 2022-05-03 | 23.875 | 8000 | 7646.07 |
| 9 | 2022-06-02 | 23.82 | 9000 | 8628.46 |
| 10 | 2022-07-07 | 21.67 | 10000 | 8849.65 |
| 11 | 2022-08-01 | 23.296 | 11000 | 10513.68 |
| 12 | 2022-09-01 | 21.9 | 12000 | 10883.65 |
| 13 | 2022-10-03 | 20.21 | 13000 | 11043.77 |
| 14 | 2022-11-01 | 20.9 | 14000 | 12420.83 |
| 15 | 2022-12-01 | 21.84 | 15000 | 13979.47 |
| 16 | 2023-01-03 | 21.21 | 16000 | 14576.21 |
| 17 | 2023-02-01 | 22.447 | 17000 | 16426.32 |
| 18 | 2023-03-01 | 22.15 | 18000 | 17208.98 |
| 19 | 2023-04-03 | 22.83 | 19000 | 18737.29 |
| 20 | 2023-05-01 | 23.209 | 20000 | 20048.35 |
| 21 | 2023-06-01 | 23.63 | 21000 | 21412.02 |
| 22 | 2023-07-03 | 24.133 | 22000 | 22867.80 |
| 23 | 2023-08-01 | 24.31 | 23000 | 24035.52 |
| 24 | 2023-09-01 | 24.49 | 24000 | 25213.49 |
| 25 | 2023-10-02 | 24.46 | 25000 | 26182.60 |
| 26 | 2023-11-01 | 24.465 | 26000 | 27187.96 |
| 27 | 2023-12-01 | 26.04 | 27000 | 29938.25 |
| 28 | 2024-01-02 | 26.556 | 28000 | 31531.50 |
| 29 | 2024-02-01 | 27.02 | 29000 | 33082.44 |
| 30 | 2024-03-01 | 27.44 | 30000 | 34596.67 |
| 31 | 2024-04-01 | 27.71 | 31000 | 35937.09 |
| 32 | 2024-05-01 | 27.68 | 32000 | 36898.18 |
| 33 | 2024-06-03 | 28.104 | 33000 | 38463.39 |
| 34 | 2024-07-01 | 28.285 | 34000 | 39711.10 |
| 35 | 2024-08-01 | 28.445 | 35000 | 40935.74 |
| 36 | 2024-09-03 | 28.619 | 36000 | 42186.15 |
| 37 | 2024-10-01 | 28.56 | 37000 | 43099.18 |
| 38 | 2024-11-01 | 28.66 | 38000 | 44250.08 |
| 39 | 2024-12-02 | 29.795 | 39000 | 47002.49 |
| 40 | 2025-01-02 | 29.33 | 40000 | 47268.93 |
| 41 | 2025-02-03 | 29.92 | 41000 | 49219.79 |
| 42 | 2025-03-03 | 29.71 | 42000 | 49874.33 |
| 43 | 2025-04-01 | 28.38 | 43000 | 48641.65 |
| 44 | 2025-05-01 | 28.521 | 44000 | 49883.32 |
| 45 | 2025-06-02 | 30.07 | 45000 | 53592.53 |
| 46 | 2025-07-01 | 31.29 | 46000 | 56766.88 |
| 47 | 2025-08-01 | 31.64 | 47000 | 58401.86 |
| 48 | 2025-09-02 | 32.265 | 48000 | 60555.50 |
| 49 | 2025-10-01 | 32.69 | 49000 | 62353.15 |
| 50 | 2025-11-03 | 33.04 | 50000 | 64020.74 |