总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-06-01 | 3.75 | 1000 | 1000.00 |
| 2 | 2021-07-01 | 3.05 | 2000 | 1813.33 |
| 3 | 2021-08-02 | 2.6 | 3000 | 2545.79 |
| 4 | 2021-09-01 | 2.75 | 4000 | 3692.66 |
| 5 | 2021-10-01 | 3.05 | 5000 | 5095.50 |
| 6 | 2021-11-01 | 2.9 | 6000 | 5844.90 |
| 7 | 2021-12-01 | 2.3 | 7000 | 5635.61 |
| 8 | 2022-01-04 | 2.5 | 8000 | 7125.67 |
| 9 | 2022-02-01 | 2.7 | 9000 | 8695.72 |
| 10 | 2022-03-01 | 2.8 | 10000 | 10017.78 |
| 11 | 2022-04-01 | 2.95 | 11000 | 11554.45 |
| 12 | 2022-05-03 | 2.9 | 12000 | 12358.61 |
| 13 | 2022-06-01 | 2.5 | 13000 | 11653.98 |
| 14 | 2022-07-01 | 2.15 | 14000 | 11022.42 |
| 15 | 2022-08-01 | 2.15 | 15000 | 12022.42 |
| 16 | 2022-09-01 | 2.15 | 16000 | 13022.42 |
| 17 | 2022-10-03 | 2.2 | 17000 | 14325.27 |
| 18 | 2022-11-01 | 3.45 | 18000 | 23464.62 |
| 19 | 2022-12-01 | 3.15 | 19000 | 22424.22 |
| 20 | 2023-01-03 | 2.5 | 20000 | 18797.00 |
| 21 | 2023-02-01 | 3.2 | 21000 | 25060.16 |
| 22 | 2023-03-01 | 2.6 | 22000 | 21361.38 |
| 23 | 2023-04-03 | 2 | 23000 | 17431.83 |
| 24 | 2023-05-02 | 2.9 | 24000 | 26276.15 |
| 25 | 2023-06-01 | 2.9 | 25000 | 27276.15 |
| 26 | 2023-07-03 | 2.15 | 26000 | 21221.98 |
| 27 | 2023-08-01 | 2.3 | 27000 | 23702.58 |
| 28 | 2023-09-04 | 2.2 | 28000 | 23672.03 |
| 29 | 2023-10-02 | 2.15 | 29000 | 24134.03 |
| 30 | 2023-11-01 | 2.1 | 30000 | 24572.78 |
| 31 | 2023-12-01 | 2.2 | 31000 | 26742.91 |
| 32 | 2024-01-02 | 2.6 | 32000 | 32605.25 |
| 33 | 2024-02-01 | 2.15 | 33000 | 27962.04 |
| 34 | 2024-03-01 | 2.2 | 34000 | 29612.32 |
| 35 | 2024-04-02 | 1.8 | 35000 | 25228.26 |
| 36 | 2024-05-01 | 2 | 36000 | 29031.40 |
| 37 | 2024-06-03 | 2.9 | 37000 | 43095.53 |
| 38 | 2024-07-01 | 2.4 | 38000 | 36665.27 |
| 39 | 2024-08-01 | 2.2 | 39000 | 34609.83 |
| 40 | 2024-09-02 | 2.1 | 40000 | 34036.65 |
| 41 | 2024-10-01 | 1.8 | 41000 | 30174.27 |
| 42 | 2024-11-01 | 1.7 | 42000 | 29497.93 |
| 43 | 2024-12-04 | 1.45 | 43000 | 26159.99 |
| 44 | 2025-01-02 | 1.4 | 44000 | 26257.93 |
| 45 | 2025-02-04 | 1.3 | 45000 | 25382.36 |
| 46 | 2025-03-03 | 0.925 | 46000 | 19060.53 |
| 47 | 2025-04-01 | 0.9 | 47000 | 19545.38 |
| 48 | 2025-05-01 | 0.825 | 48000 | 18916.59 |
| 49 | 2025-06-02 | 0.575 | 49000 | 14184.29 |
| 50 | 2025-07-01 | 0.65 | 50000 | 17034.42 |
| 51 | 2025-08-01 | 1 | 51000 | 27206.80 |