总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2020-10-01 | 13.8 | 1000 | 1000.00 |
| 2 | 2020-11-02 | 12.85 | 2000 | 1931.16 |
| 3 | 2020-12-01 | 13.6 | 3000 | 3043.87 |
| 4 | 2021-01-04 | 15 | 4000 | 4357.21 |
| 5 | 2021-02-01 | 18.81 | 5000 | 6463.94 |
| 6 | 2021-03-01 | 21.42 | 6000 | 8360.86 |
| 7 | 2021-04-01 | 19.16 | 7000 | 8478.71 |
| 8 | 2021-05-03 | 20.5 | 8000 | 10071.69 |
| 9 | 2021-06-01 | 20.44 | 9000 | 11042.21 |
| 10 | 2021-07-01 | 20.9 | 10000 | 12290.72 |
| 11 | 2021-08-02 | 19.03 | 11000 | 12191.02 |
| 12 | 2021-09-01 | 20.8 | 12000 | 14324.92 |
| 13 | 2021-10-01 | 18.73 | 13000 | 13899.31 |
| 14 | 2021-11-01 | 19.44 | 14000 | 15426.20 |
| 15 | 2021-12-01 | 17.35 | 15000 | 14767.72 |
| 16 | 2022-01-03 | 15.89 | 16000 | 14525.02 |
| 17 | 2022-02-01 | 14.02 | 17000 | 13815.66 |
| 18 | 2022-03-01 | 12.94 | 18000 | 13751.40 |
| 19 | 2022-04-01 | 12.93 | 19000 | 14740.77 |
| 20 | 2022-05-02 | 12.74 | 20000 | 15524.16 |
| 21 | 2022-06-01 | 13.31 | 21000 | 17218.73 |
| 22 | 2022-07-01 | 14.59 | 22000 | 19874.62 |
| 23 | 2022-08-01 | 14.67 | 23000 | 20983.60 |
| 24 | 2022-09-01 | 15.38 | 24000 | 22999.17 |
| 25 | 2022-10-03 | 14.63 | 25000 | 22877.62 |
| 26 | 2022-11-01 | 16.53 | 26000 | 26848.74 |
| 27 | 2022-12-01 | 15.92 | 27000 | 26857.95 |
| 28 | 2023-01-03 | 11.71 | 28000 | 20755.44 |
| 29 | 2023-02-01 | 12.6 | 29000 | 23332.93 |
| 30 | 2023-03-01 | 11.46 | 30000 | 22221.85 |
| 31 | 2023-04-03 | 11.18 | 31000 | 22678.91 |
| 32 | 2023-05-01 | 11.7 | 32000 | 24733.74 |
| 33 | 2023-06-01 | 12.29 | 33000 | 26981.00 |
| 34 | 2023-07-03 | 12.21 | 34000 | 27805.37 |
| 35 | 2023-08-01 | 11.56 | 35000 | 27325.15 |
| 36 | 2023-09-01 | 9.26 | 36000 | 22888.49 |
| 37 | 2023-10-02 | 9.49 | 37000 | 24456.99 |
| 38 | 2023-11-01 | 9.08 | 38000 | 24400.37 |
| 39 | 2023-12-01 | 8.68 | 39000 | 24325.46 |
| 40 | 2024-01-02 | 10.35 | 40000 | 30005.59 |
| 41 | 2024-02-01 | 10.09 | 41000 | 30251.82 |
| 42 | 2024-03-01 | 10.73 | 42000 | 33170.67 |
| 43 | 2024-04-01 | 11.77 | 43000 | 37385.72 |
| 44 | 2024-05-01 | 11.56 | 44000 | 37718.69 |
| 45 | 2024-06-03 | 11.91 | 45000 | 39860.69 |
| 46 | 2024-07-01 | 9.8 | 46000 | 33798.89 |
| 47 | 2024-08-01 | 11.03 | 47000 | 39040.99 |
| 48 | 2024-09-03 | 10.64 | 48000 | 38660.58 |
| 49 | 2024-10-01 | 12.8 | 49000 | 47508.97 |
| 50 | 2024-11-01 | 11.95 | 50000 | 45354.07 |
| 51 | 2024-12-02 | 13.43 | 51000 | 51971.15 |
| 52 | 2025-01-02 | 14.18 | 52000 | 55873.48 |
| 53 | 2025-02-03 | 11.7 | 53000 | 47101.53 |
| 54 | 2025-03-03 | 12.35 | 54000 | 50718.29 |
| 55 | 2025-04-01 | 10.49 | 55000 | 44079.74 |
| 56 | 2025-05-01 | 10.4 | 56000 | 44701.56 |
| 57 | 2025-06-02 | 11.1 | 57000 | 48710.31 |
| 58 | 2025-07-01 | 11.98 | 58000 | 53572.03 |
| 59 | 2025-08-01 | 12.24 | 59000 | 55734.70 |
| 60 | 2025-09-02 | 12.43 | 60000 | 57599.86 |
| 61 | 2025-10-01 | 12.03 | 61000 | 56746.28 |
| 62 | 2025-11-03 | 11.7 | 62000 | 56189.65 |
| 63 | 2025-12-01 | 12.11 | 63000 | 59158.69 |
| 64 | 2026-01-02 | 11.58 | 64000 | 57569.58 |