总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-10-13 | 13.56 | 1000 | 1000.00 |
| 2 | 2021-11-01 | 13.74 | 2000 | 2013.27 |
| 3 | 2021-12-01 | 13.705 | 3000 | 3008.15 |
| 4 | 2022-01-03 | 13.72 | 4000 | 4011.44 |
| 5 | 2022-02-01 | 13.69 | 5000 | 5002.67 |
| 6 | 2022-03-01 | 13.67 | 6000 | 5995.36 |
| 7 | 2022-04-01 | 13.67 | 7000 | 6995.36 |
| 8 | 2022-05-02 | 13.45 | 8000 | 7882.78 |
| 9 | 2022-06-01 | 13.075 | 9000 | 8663.00 |
| 10 | 2022-07-01 | 13.49 | 10000 | 9937.96 |
| 11 | 2022-08-01 | 13.59 | 11000 | 11011.63 |
| 12 | 2022-09-01 | 13.3 | 12000 | 11776.65 |
| 13 | 2022-10-03 | 12.52 | 13000 | 12085.99 |
| 14 | 2022-11-01 | 13 | 14000 | 13549.35 |
| 15 | 2022-12-01 | 12.86 | 15000 | 14403.43 |
| 16 | 2023-01-03 | 12.658 | 16000 | 15177.19 |
| 17 | 2023-02-01 | 12.98 | 17000 | 16563.27 |
| 18 | 2023-03-01 | 13 | 18000 | 17588.80 |
| 19 | 2023-04-03 | 11.5 | 19000 | 16559.32 |
| 20 | 2023-05-01 | 10.86 | 20000 | 16637.76 |
| 21 | 2023-06-01 | 10.4 | 21000 | 16933.03 |
| 22 | 2023-07-03 | 11.32 | 22000 | 19430.95 |
| 23 | 2023-08-01 | 12.34 | 23000 | 22181.79 |
| 24 | 2023-09-01 | 12.05 | 24000 | 22660.50 |
| 25 | 2023-10-02 | 11.85 | 25000 | 23284.40 |
| 26 | 2023-11-01 | 11.21 | 26000 | 23026.84 |
| 27 | 2023-12-01 | 11.3 | 27000 | 24211.71 |
| 28 | 2024-01-02 | 11.02 | 28000 | 24611.78 |
| 29 | 2024-02-01 | 11.99 | 29000 | 27778.15 |
| 30 | 2024-03-01 | 11.82 | 30000 | 28384.30 |
| 31 | 2024-04-01 | 11.77 | 31000 | 29264.23 |
| 32 | 2024-05-01 | 11.7 | 32000 | 30090.19 |
| 33 | 2024-06-03 | 11.67 | 33000 | 31013.03 |
| 34 | 2024-07-01 | 11.57 | 34000 | 31747.28 |
| 35 | 2024-08-01 | 12.05 | 35000 | 34064.37 |
| 36 | 2024-09-03 | 11.53 | 36000 | 33594.37 |
| 37 | 2024-10-01 | 11.4 | 37000 | 34215.60 |
| 38 | 2024-11-01 | 11.41 | 38000 | 35245.61 |
| 39 | 2024-12-02 | 11.8 | 39000 | 37450.32 |
| 40 | 2025-01-02 | 11.77 | 40000 | 38355.11 |
| 41 | 2025-02-03 | 11.63 | 41000 | 38898.89 |
| 42 | 2025-03-03 | 11.74 | 42000 | 40266.81 |
| 43 | 2025-04-01 | 11.65 | 43000 | 40958.12 |
| 44 | 2025-05-01 | 11.5 | 44000 | 41430.76 |
| 45 | 2025-06-02 | 11.85 | 45000 | 43691.70 |
| 46 | 2025-07-01 | 12.4 | 46000 | 46719.58 |
| 47 | 2025-08-01 | 12.4 | 47000 | 47719.58 |
| 48 | 2025-09-02 | 12.94 | 48000 | 50797.69 |
| 49 | 2025-10-01 | 13.3 | 49000 | 53210.92 |
| 50 | 2025-11-03 | 14.25 | 50000 | 58011.70 |
| 51 | 2025-12-01 | 15 | 51000 | 62064.95 |
| 52 | 2026-01-02 | 15.75 | 52000 | 66168.20 |