总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-10-13 | 13.6 | 1000 | 1000.00 |
| 2 | 2021-11-01 | 13.74 | 2000 | 2010.29 |
| 3 | 2021-12-01 | 13.7 | 3000 | 3004.44 |
| 4 | 2022-01-03 | 13.72 | 4000 | 4008.83 |
| 5 | 2022-02-01 | 13.79 | 5000 | 5029.28 |
| 6 | 2022-03-01 | 13.87 | 6000 | 6058.46 |
| 7 | 2022-04-01 | 13.85 | 7000 | 7049.72 |
| 8 | 2022-05-02 | 13.45 | 8000 | 7846.12 |
| 9 | 2022-06-01 | 13.075 | 9000 | 8627.36 |
| 10 | 2022-07-01 | 13.404 | 10000 | 9844.45 |
| 11 | 2022-08-01 | 13.45 | 11000 | 10878.23 |
| 12 | 2022-09-01 | 13.3 | 12000 | 11756.91 |
| 13 | 2022-10-03 | 12.595 | 13000 | 12133.71 |
| 14 | 2022-11-01 | 13 | 14000 | 13523.88 |
| 15 | 2022-12-01 | 12.86 | 15000 | 14378.23 |
| 16 | 2023-01-03 | 12.67 | 16000 | 15165.80 |
| 17 | 2023-02-01 | 12.99 | 17000 | 16548.84 |
| 18 | 2023-03-01 | 12.97 | 18000 | 17523.36 |
| 19 | 2023-04-03 | 11.5 | 19000 | 16537.29 |
| 20 | 2023-05-01 | 10.95 | 20000 | 16746.37 |
| 21 | 2023-06-01 | 10.49 | 21000 | 17042.87 |
| 22 | 2023-07-03 | 11.27 | 22000 | 19310.12 |
| 23 | 2023-08-01 | 12.34 | 23000 | 22143.47 |
| 24 | 2023-09-01 | 12.05 | 24000 | 22623.08 |
| 25 | 2023-10-02 | 11.725 | 25000 | 23012.91 |
| 26 | 2023-11-01 | 10.97 | 26000 | 22531.06 |
| 27 | 2023-12-01 | 11.09 | 27000 | 23777.52 |
| 28 | 2024-01-02 | 11 | 28000 | 24584.56 |
| 29 | 2024-02-01 | 11.99 | 29000 | 27797.17 |
| 30 | 2024-03-01 | 11.82 | 30000 | 28403.05 |
| 31 | 2024-04-01 | 11.77 | 31000 | 29282.90 |
| 32 | 2024-05-01 | 11.7 | 32000 | 30108.75 |
| 33 | 2024-06-03 | 11.635 | 33000 | 30941.48 |
| 34 | 2024-07-01 | 11.57 | 34000 | 31768.62 |
| 35 | 2024-08-01 | 12.06 | 35000 | 34114.05 |
| 36 | 2024-09-03 | 11.53 | 36000 | 33614.84 |
| 37 | 2024-10-01 | 11.4 | 37000 | 34235.83 |
| 38 | 2024-11-01 | 11.41 | 38000 | 35265.87 |
| 39 | 2024-12-02 | 11.8 | 39000 | 37471.27 |
| 40 | 2025-01-02 | 11.77 | 40000 | 38376.01 |
| 41 | 2025-02-03 | 11.63 | 41000 | 38919.54 |
| 42 | 2025-03-03 | 11.78 | 42000 | 40421.51 |
| 43 | 2025-04-01 | 11.65 | 43000 | 40975.43 |
| 44 | 2025-05-01 | 11.5 | 44000 | 41447.85 |
| 45 | 2025-06-02 | 11.85 | 45000 | 43709.31 |
| 46 | 2025-07-01 | 12.45 | 46000 | 46922.44 |
| 47 | 2025-08-01 | 12.4 | 47000 | 47733.99 |
| 48 | 2025-09-02 | 12.94 | 48000 | 50812.73 |
| 49 | 2025-10-01 | 13.2 | 49000 | 52833.70 |
| 50 | 2025-11-03 | 14.15 | 50000 | 57636.12 |