总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-05-06 | 24.67 | 1000 | 1000.00 |
| 2 | 2021-06-01 | 24.88 | 2000 | 2008.51 |
| 3 | 2021-07-01 | 25.19 | 3000 | 3033.54 |
| 4 | 2021-08-02 | 25.681 | 4000 | 4092.67 |
| 5 | 2021-09-01 | 25.32 | 5000 | 5035.14 |
| 6 | 2021-10-01 | 25.63 | 6000 | 6096.78 |
| 7 | 2021-11-01 | 25.34 | 7000 | 7027.80 |
| 8 | 2021-12-01 | 24.85 | 8000 | 7891.90 |
| 9 | 2022-01-03 | 25.25 | 9000 | 9018.93 |
| 10 | 2022-02-01 | 23.16 | 10000 | 9272.42 |
| 11 | 2022-03-01 | 21.24 | 11000 | 9503.72 |
| 12 | 2022-04-01 | 20.27 | 12000 | 10069.70 |
| 13 | 2022-05-02 | 17.45 | 13000 | 9668.78 |
| 14 | 2022-06-01 | 18.61 | 14000 | 11311.52 |
| 15 | 2022-07-01 | 18.01 | 15000 | 11946.83 |
| 16 | 2022-08-01 | 19.51 | 16000 | 13941.85 |
| 17 | 2022-09-01 | 17.59 | 17000 | 13569.81 |
| 18 | 2022-10-03 | 17.37 | 18000 | 14400.10 |
| 19 | 2022-11-01 | 15.9 | 19000 | 14181.43 |
| 20 | 2022-12-01 | 17.752 | 20000 | 16833.26 |
| 21 | 2023-01-03 | 16.18 | 21000 | 16342.62 |
| 22 | 2023-02-01 | 19.11 | 22000 | 20302.06 |
| 23 | 2023-03-01 | 18.13 | 23000 | 20260.93 |
| 24 | 2023-04-03 | 17.22 | 24000 | 20243.98 |
| 25 | 2023-05-01 | 17.1 | 25000 | 21102.90 |
| 26 | 2023-06-01 | 17.18 | 26000 | 22201.63 |
| 27 | 2023-07-03 | 16.72 | 27000 | 22607.17 |
| 28 | 2023-08-01 | 16.94 | 28000 | 23904.64 |
| 29 | 2023-09-01 | 16.73 | 29000 | 24608.30 |
| 30 | 2023-10-02 | 15.71 | 30000 | 24107.97 |
| 31 | 2023-11-01 | 14.8 | 31000 | 23711.52 |
| 32 | 2023-12-01 | 16.32 | 32000 | 27146.76 |
| 33 | 2024-01-02 | 16.23 | 33000 | 27997.05 |
| 34 | 2024-02-01 | 18.3 | 34000 | 32567.84 |
| 35 | 2024-03-01 | 18.07 | 35000 | 33158.52 |
| 36 | 2024-04-01 | 18.24 | 36000 | 34470.47 |
| 37 | 2024-05-01 | 17.18 | 37000 | 33467.25 |
| 38 | 2024-06-03 | 17.59 | 38000 | 35265.94 |
| 39 | 2024-07-01 | 17.42 | 39000 | 35925.11 |
| 40 | 2024-08-01 | 18.13 | 40000 | 38389.34 |
| 41 | 2024-09-03 | 18.97 | 41000 | 41168.00 |
| 42 | 2024-10-01 | 19.85 | 42000 | 44077.74 |
| 43 | 2024-11-01 | 18.23 | 43000 | 41480.46 |
| 44 | 2024-12-02 | 18.66 | 44000 | 43458.88 |
| 45 | 2025-01-02 | 17.39 | 45000 | 41501.07 |
| 46 | 2025-02-03 | 17.33 | 46000 | 42357.88 |
| 47 | 2025-03-03 | 17.73 | 47000 | 44335.56 |
| 48 | 2025-04-01 | 16.55 | 48000 | 42384.86 |
| 49 | 2025-05-01 | 16.51 | 49000 | 43282.42 |
| 50 | 2025-06-02 | 16.32 | 50000 | 43784.31 |
| 51 | 2025-07-01 | 16.7 | 51000 | 45803.80 |
| 52 | 2025-08-01 | 17.33 | 52000 | 48531.73 |
| 53 | 2025-09-02 | 17.14 | 53000 | 48999.64 |
| 54 | 2025-10-01 | 17.91 | 54000 | 52200.91 |
| 55 | 2025-11-03 | 17.21 | 55000 | 51160.68 |
| 56 | 2025-12-01 | 16.62 | 56000 | 50406.77 |
| 57 | 2026-01-02 | 17 | 57000 | 52559.27 |