总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2022-07-06 | 77.5 | 1000 | 1000.00 |
| 2 | 2022-08-02 | 53.5 | 2000 | 1690.32 |
| 3 | 2022-09-02 | 45.5 | 3000 | 2437.56 |
| 4 | 2022-10-03 | 42.5 | 4000 | 3276.85 |
| 5 | 2022-11-07 | 38.5 | 5000 | 3968.44 |
| 6 | 2022-12-01 | 46 | 6000 | 5741.51 |
| 7 | 2023-01-03 | 48 | 7000 | 6991.14 |
| 8 | 2023-02-01 | 43 | 8000 | 7262.90 |
| 9 | 2023-03-01 | 38 | 9000 | 7418.37 |
| 10 | 2023-04-03 | 34 | 10000 | 7637.49 |
| 11 | 2023-05-02 | 35 | 11000 | 8862.12 |
| 12 | 2023-06-02 | 34.5 | 12000 | 9735.52 |
| 13 | 2023-07-03 | 39.5 | 13000 | 12146.47 |
| 14 | 2023-08-03 | 40.5 | 14000 | 13453.97 |
| 15 | 2023-09-05 | 37 | 15000 | 13291.28 |
| 16 | 2023-10-02 | 33 | 16000 | 12854.39 |
| 17 | 2023-11-01 | 26.5 | 17000 | 11322.46 |
| 18 | 2023-12-01 | 19 | 18000 | 9117.99 |
| 19 | 2024-01-02 | 17.5 | 19000 | 9398.15 |
| 20 | 2024-02-01 | 17 | 20000 | 10129.63 |
| 21 | 2024-03-04 | 15.5 | 21000 | 10235.84 |
| 22 | 2024-04-02 | 11.5 | 22000 | 8594.33 |
| 23 | 2024-05-01 | 12 | 23000 | 9968.00 |
| 24 | 2024-06-03 | 11 | 24000 | 10137.33 |
| 25 | 2024-07-03 | 9.75 | 25000 | 9985.36 |
| 26 | 2024-08-12 | 10 | 26000 | 11241.40 |
| 27 | 2024-09-02 | 10.15 | 27000 | 12410.02 |
| 28 | 2024-10-02 | 12.5 | 28000 | 16283.28 |
| 29 | 2024-11-04 | 12.5 | 29000 | 17283.28 |
| 30 | 2024-12-04 | 10.75 | 30000 | 15863.62 |
| 31 | 2025-01-07 | 9.15 | 31000 | 14502.52 |
| 32 | 2025-02-03 | 7.5 | 32000 | 12887.31 |
| 33 | 2025-03-03 | 7.25 | 33000 | 13457.74 |
| 34 | 2025-04-01 | 8.5 | 34000 | 16778.03 |
| 35 | 2025-05-01 | 7.5 | 35000 | 15804.15 |
| 36 | 2025-06-03 | 6.75 | 36000 | 15223.73 |
| 37 | 2025-07-01 | 7 | 37000 | 16787.57 |
| 38 | 2025-08-01 | 3.25 | 38000 | 8794.23 |