总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-08-03 | 58.23 | 1000 | 1000.00 |
| 2 | 2021-09-01 | 67.79 | 2000 | 2164.18 |
| 3 | 2021-10-01 | 54.56 | 3000 | 2741.81 |
| 4 | 2021-11-01 | 49.84 | 4000 | 3504.62 |
| 5 | 2021-12-01 | 51.92 | 5000 | 4650.88 |
| 6 | 2022-01-03 | 56.14 | 6000 | 6028.90 |
| 7 | 2022-02-01 | 57.41 | 7000 | 7165.28 |
| 8 | 2022-03-01 | 50.93 | 8000 | 7356.52 |
| 9 | 2022-04-01 | 50.15 | 9000 | 8243.85 |
| 10 | 2022-05-02 | 49.17 | 10000 | 9082.76 |
| 11 | 2022-06-01 | 44.89 | 11000 | 9292.15 |
| 12 | 2022-07-01 | 27.98 | 12000 | 6791.81 |
| 13 | 2022-08-01 | 36.61 | 13000 | 9886.64 |
| 14 | 2022-09-01 | 33.55 | 14000 | 10060.28 |
| 15 | 2022-10-03 | 30.31 | 15000 | 10088.73 |
| 16 | 2022-11-01 | 38.8 | 16000 | 13914.64 |
| 17 | 2022-12-01 | 43.11 | 17000 | 16460.32 |
| 18 | 2023-01-03 | 32.99 | 18000 | 13596.28 |
| 19 | 2023-02-01 | 45.84 | 19000 | 19892.20 |
| 20 | 2023-03-01 | 38.55 | 20000 | 17728.72 |
| 21 | 2023-04-03 | 34.59 | 21000 | 16907.56 |
| 22 | 2023-05-01 | 30 | 22000 | 15663.97 |
| 23 | 2023-06-01 | 18.64 | 23000 | 10732.55 |
| 24 | 2023-07-03 | 17.94 | 24000 | 11329.50 |
| 25 | 2023-08-01 | 19.82 | 25000 | 13516.76 |
| 26 | 2023-09-01 | 19.81 | 26000 | 14509.94 |
| 27 | 2023-10-02 | 16.1 | 27000 | 12792.53 |
| 28 | 2023-11-01 | 17.58 | 28000 | 14968.49 |
| 29 | 2023-12-01 | 28.53 | 29000 | 25291.87 |
| 30 | 2024-01-02 | 27.12 | 30000 | 25041.90 |
| 31 | 2024-02-01 | 26.67 | 31000 | 25626.38 |
| 32 | 2024-03-01 | 28.44 | 32000 | 28327.12 |
| 33 | 2024-04-01 | 18.53 | 33000 | 19456.45 |
| 34 | 2024-05-01 | 17.47 | 34000 | 19343.46 |
| 35 | 2024-06-03 | 23.34 | 35000 | 26842.95 |
| 36 | 2024-07-01 | 16.03 | 36000 | 19435.84 |
| 37 | 2024-08-01 | 16.77 | 37000 | 21333.06 |
| 38 | 2024-09-03 | 23.42 | 38000 | 30792.51 |
| 39 | 2024-10-01 | 25.13 | 39000 | 34040.81 |
| 40 | 2024-11-01 | 31.51 | 40000 | 43683.08 |
| 41 | 2024-12-02 | 41.92 | 41000 | 59114.72 |
| 42 | 2025-01-02 | 40.42 | 42000 | 57999.45 |
| 43 | 2025-02-03 | 34.91 | 43000 | 51093.04 |
| 44 | 2025-03-03 | 24.01 | 44000 | 36140.19 |
| 45 | 2025-04-01 | 18.37 | 45000 | 28650.78 |
| 46 | 2025-05-01 | 19.19 | 46000 | 30929.69 |
| 47 | 2025-06-02 | 20.83 | 47000 | 34572.98 |
| 48 | 2025-07-01 | 19.54 | 48000 | 33431.88 |
| 49 | 2025-08-01 | 18.72 | 49000 | 33028.90 |
| 50 | 2025-09-02 | 22.4 | 50000 | 40521.77 |
| 51 | 2025-10-01 | 29.35 | 51000 | 54094.37 |
| 52 | 2025-11-03 | 36.01 | 52000 | 67369.27 |
| 53 | 2025-12-01 | 44.12 | 53000 | 83541.86 |
| 54 | 2026-01-02 | 53.36 | 54000 | 102037.93 |