总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-10-01 | 24.21 | 1000 | 1000.00 |
| 2 | 2021-11-02 | 24.86 | 2000 | 2026.85 |
| 3 | 2021-12-01 | 24.71 | 3000 | 3014.62 |
| 4 | 2022-01-04 | 25.215 | 4000 | 4076.23 |
| 5 | 2022-02-02 | 24.9 | 5000 | 5025.31 |
| 6 | 2022-03-01 | 24.36 | 6000 | 5916.32 |
| 7 | 2022-04-01 | 24.93 | 7000 | 7054.76 |
| 8 | 2022-05-02 | 23.62 | 8000 | 7684.05 |
| 9 | 2022-06-02 | 23.73 | 9000 | 8719.84 |
| 10 | 2022-07-06 | 22.81 | 10000 | 9381.77 |
| 11 | 2022-08-01 | 23.76 | 11000 | 10772.51 |
| 12 | 2022-09-01 | 23.385 | 12000 | 11602.49 |
| 13 | 2022-10-03 | 22.33 | 13000 | 12079.05 |
| 14 | 2022-11-01 | 22.91 | 14000 | 13392.79 |
| 15 | 2022-12-01 | 23.675 | 15000 | 14840.00 |
| 16 | 2023-01-03 | 23.11 | 16000 | 15485.84 |
| 17 | 2023-02-01 | 24.309 | 17000 | 17289.28 |
| 18 | 2023-03-01 | 23.99 | 18000 | 18062.40 |
| 19 | 2023-04-03 | 24.636 | 19000 | 19548.78 |
| 20 | 2023-05-01 | 24.883 | 20000 | 20744.78 |
| 21 | 2023-06-01 | 25.26 | 21000 | 22059.08 |
| 22 | 2023-07-03 | 25.72 | 22000 | 23460.79 |
| 23 | 2023-08-01 | 25.91 | 23000 | 24634.10 |
| 24 | 2023-09-01 | 26.04 | 24000 | 25757.70 |
| 25 | 2023-10-02 | 26.12 | 25000 | 26836.83 |
| 26 | 2023-11-01 | 26.09 | 26000 | 27806.01 |
| 27 | 2023-12-01 | 27.43 | 27000 | 30234.15 |
| 28 | 2024-01-02 | 27.7 | 28000 | 31531.75 |
| 29 | 2024-02-01 | 28.19 | 29000 | 33089.53 |
| 30 | 2024-03-01 | 28.55 | 30000 | 34512.10 |
| 31 | 2024-04-01 | 28.67 | 31000 | 35657.16 |
| 32 | 2024-05-01 | 28.72 | 32000 | 36719.34 |
| 33 | 2024-06-03 | 29.108 | 33000 | 38215.41 |
| 34 | 2024-07-01 | 29.29 | 34000 | 39454.36 |
| 35 | 2024-08-01 | 29.39 | 35000 | 40589.06 |
| 36 | 2024-09-03 | 29.59 | 36000 | 41865.27 |
| 37 | 2024-10-01 | 29.5 | 37000 | 42737.93 |
| 38 | 2024-11-01 | 29.67 | 38000 | 43984.22 |
| 39 | 2024-12-02 | 30.48 | 39000 | 46185.00 |
| 40 | 2025-01-02 | 30.17 | 40000 | 46715.27 |
| 41 | 2025-02-03 | 30.58 | 41000 | 48350.12 |
| 42 | 2025-03-03 | 30.36 | 42000 | 49002.28 |
| 43 | 2025-04-01 | 29.77 | 43000 | 49049.99 |
| 44 | 2025-05-01 | 29.89 | 44000 | 50247.71 |
| 45 | 2025-06-02 | 30.985 | 45000 | 53088.50 |
| 46 | 2025-07-01 | 31.83 | 46000 | 55536.29 |
| 47 | 2025-08-01 | 32.02 | 47000 | 56867.80 |
| 48 | 2025-09-02 | 32.53 | 48000 | 58773.56 |
| 49 | 2025-10-01 | 32.875 | 49000 | 60396.89 |
| 50 | 2025-11-03 | 33.11 | 50000 | 61828.62 |