总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-11-15 | 23.05 | 1000 | 1000.00 |
| 2 | 2021-12-01 | 16.49 | 2000 | 1715.40 |
| 3 | 2022-01-04 | 18.97 | 3000 | 2973.39 |
| 4 | 2022-02-07 | 18.69 | 4000 | 3929.50 |
| 5 | 2022-03-01 | 15.46 | 5000 | 4250.41 |
| 6 | 2022-04-01 | 14 | 6000 | 4849.01 |
| 7 | 2022-05-05 | 10.2 | 7000 | 4532.85 |
| 8 | 2022-06-01 | 8.8 | 8000 | 4910.69 |
| 9 | 2022-07-01 | 9.39 | 9000 | 6239.93 |
| 10 | 2022-08-01 | 8.41 | 10000 | 6588.69 |
| 11 | 2022-09-01 | 7.44 | 11000 | 6828.76 |
| 12 | 2022-10-10 | 6.82 | 12000 | 7259.70 |
| 13 | 2022-11-01 | 7.11 | 13000 | 8568.39 |
| 14 | 2022-12-01 | 7.15 | 14000 | 9616.60 |
| 15 | 2023-01-03 | 6.61 | 15000 | 9890.31 |
| 16 | 2023-02-01 | 7.27 | 16000 | 11877.85 |
| 17 | 2023-03-01 | 6.73 | 17000 | 11995.58 |
| 18 | 2023-04-03 | 6.52 | 18000 | 12621.28 |
| 19 | 2023-05-04 | 6.01 | 19000 | 12634.03 |
| 20 | 2023-06-01 | 6.18 | 20000 | 13991.40 |
| 21 | 2023-07-03 | 6.16 | 21000 | 14946.12 |
| 22 | 2023-08-01 | 6.12 | 22000 | 15849.07 |
| 23 | 2023-09-01 | 5.7 | 23000 | 15761.39 |
| 24 | 2023-10-09 | 5.85 | 24000 | 17176.16 |
| 25 | 2023-11-01 | 5.55 | 25000 | 17295.33 |
| 26 | 2023-12-01 | 14.82 | 26000 | 47183.21 |
| 27 | 2024-01-02 | 18.03 | 27000 | 58403.06 |
| 28 | 2024-02-01 | 13.08 | 28000 | 43368.94 |
| 29 | 2024-03-01 | 13.77 | 29000 | 46656.75 |
| 30 | 2024-04-01 | 10.33 | 30000 | 36001.03 |
| 31 | 2024-05-06 | 9.46 | 31000 | 33969.00 |
| 32 | 2024-06-03 | 9.64 | 32000 | 35615.35 |
| 33 | 2024-07-01 | 8.89 | 33000 | 33844.44 |
| 34 | 2024-08-01 | 9.91 | 34000 | 38727.61 |
| 35 | 2024-09-02 | 9.01 | 35000 | 36210.47 |
| 36 | 2024-10-08 | 20.62 | 36000 | 83870.13 |
| 37 | 2024-11-01 | 17.5 | 37000 | 72179.79 |
| 38 | 2024-12-02 | 39.67 | 38000 | 164621.27 |
| 39 | 2025-01-02 | 29.11 | 39000 | 121799.72 |
| 40 | 2025-02-05 | 25.75 | 40000 | 108741.08 |
| 41 | 2025-03-03 | 40.62 | 41000 | 172536.42 |
| 42 | 2025-04-01 | 43.3 | 42000 | 184919.91 |
| 43 | 2025-05-06 | 39.39 | 43000 | 169221.60 |
| 44 | 2025-06-03 | 44.73 | 44000 | 193162.54 |
| 45 | 2025-07-01 | 50.2 | 45000 | 217784.25 |
| 46 | 2025-08-01 | 44.46 | 46000 | 193882.22 |
| 47 | 2025-09-01 | 43.93 | 47000 | 192570.99 |
| 48 | 2025-10-09 | 37.77 | 48000 | 166568.09 |
| 49 | 2025-11-03 | 38.85 | 49000 | 172330.96 |