总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-07-01 | 25.65 | 1000 | 1000.00 |
| 2 | 2021-08-02 | 26.225 | 2000 | 2022.42 |
| 3 | 2021-09-01 | 27.092 | 3000 | 3089.28 |
| 4 | 2021-10-05 | 26.12 | 4000 | 3978.44 |
| 5 | 2021-11-02 | 27.72 | 5000 | 5222.14 |
| 6 | 2021-12-07 | 27.74 | 6000 | 6225.91 |
| 7 | 2022-01-03 | 28.2 | 7000 | 7329.15 |
| 8 | 2022-02-03 | 26.46 | 8000 | 7876.93 |
| 9 | 2022-03-01 | 25.114 | 9000 | 8476.24 |
| 10 | 2022-04-01 | 26.77 | 10000 | 10035.15 |
| 11 | 2022-05-02 | 22.57 | 11000 | 9460.72 |
| 12 | 2022-06-02 | 21.88 | 12000 | 10171.49 |
| 13 | 2022-07-01 | 19.955 | 13000 | 10276.60 |
| 14 | 2022-08-01 | 21.58 | 14000 | 12113.46 |
| 15 | 2022-09-01 | 20.76 | 15000 | 12653.17 |
| 16 | 2022-10-03 | 19.58 | 16000 | 12933.96 |
| 17 | 2022-11-01 | 19.82 | 17000 | 14092.50 |
| 18 | 2022-12-01 | 21.13 | 18000 | 16023.94 |
| 19 | 2023-01-03 | 19.315 | 19000 | 15647.54 |
| 20 | 2023-02-01 | 21.82 | 20000 | 18676.90 |
| 21 | 2023-03-01 | 21.74 | 21000 | 19608.42 |
| 22 | 2023-04-03 | 23.5 | 22000 | 22195.85 |
| 23 | 2023-05-01 | 24.091 | 23000 | 23754.06 |
| 24 | 2023-06-01 | 24.848 | 24000 | 25500.47 |
| 25 | 2023-07-03 | 25.21 | 25000 | 26871.97 |
| 26 | 2023-08-01 | 25.871 | 26000 | 28576.55 |
| 27 | 2023-09-01 | 25.68 | 27000 | 29365.57 |
| 28 | 2023-10-02 | 24.768 | 28000 | 29322.69 |
| 29 | 2023-11-01 | 24.74 | 29000 | 30289.54 |
| 30 | 2023-12-01 | 26.834 | 30000 | 33853.25 |
| 31 | 2024-01-02 | 27.62 | 31000 | 35844.85 |
| 32 | 2024-02-01 | 28.48 | 32000 | 37960.95 |
| 33 | 2024-03-01 | 29.16 | 33000 | 39867.32 |
| 34 | 2024-04-01 | 29.36 | 34000 | 41140.76 |
| 35 | 2024-05-01 | 29.35 | 35000 | 42126.75 |
| 36 | 2024-06-03 | 29.96 | 36000 | 44002.29 |
| 37 | 2024-07-01 | 30.2 | 37000 | 45354.78 |
| 38 | 2024-08-01 | 29.16 | 38000 | 44792.89 |
| 39 | 2024-09-03 | 29.37 | 39000 | 46115.48 |
| 40 | 2024-10-01 | 31 | 40000 | 49674.83 |
| 41 | 2024-11-01 | 31.16 | 41000 | 50931.22 |
| 42 | 2024-12-02 | 32.55 | 42000 | 54203.18 |
| 43 | 2025-01-02 | 32.36 | 43000 | 54886.79 |
| 44 | 2025-02-03 | 33.13 | 44000 | 57192.81 |
| 45 | 2025-03-03 | 32.67 | 45000 | 57398.70 |
| 46 | 2025-04-01 | 30.518 | 46000 | 54617.80 |
| 47 | 2025-05-01 | 31.099 | 47000 | 56657.61 |
| 48 | 2025-06-02 | 34.532 | 48000 | 63912.01 |
| 49 | 2025-07-01 | 35.514 | 49000 | 66729.51 |
| 50 | 2025-08-01 | 36.05 | 50000 | 68736.63 |
| 51 | 2025-09-02 | 36.845 | 51000 | 71252.46 |
| 52 | 2025-10-01 | 38.17 | 52000 | 74814.80 |
| 53 | 2025-11-03 | 38.905 | 53000 | 77255.43 |