总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-10-05 | 140.09 | 1000 | 1000.00 |
| 2 | 2021-11-01 | 157.65 | 2000 | 2125.35 |
| 3 | 2021-12-01 | 163.07 | 3000 | 3198.42 |
| 4 | 2022-01-03 | 178.11 | 4000 | 4493.41 |
| 5 | 2022-02-01 | 170.91 | 5000 | 5311.76 |
| 6 | 2022-03-01 | 164.65 | 6000 | 6117.21 |
| 7 | 2022-04-01 | 156.12 | 7000 | 6800.29 |
| 8 | 2022-05-02 | 137.7 | 8000 | 6997.95 |
| 9 | 2022-06-01 | 130.53 | 9000 | 7633.57 |
| 10 | 2022-07-01 | 120.83 | 10000 | 8066.30 |
| 11 | 2022-08-01 | 140.78 | 11000 | 10398.11 |
| 12 | 2022-09-01 | 145.57 | 12000 | 11751.91 |
| 13 | 2022-10-03 | 152.76 | 13000 | 13332.36 |
| 14 | 2022-11-01 | 128.66 | 14000 | 12228.99 |
| 15 | 2022-12-01 | 136.98 | 15000 | 14019.80 |
| 16 | 2023-01-03 | 129.42 | 16000 | 14246.04 |
| 17 | 2023-02-01 | 151.43 | 17000 | 17668.82 |
| 18 | 2023-03-01 | 167 | 18000 | 20485.52 |
| 19 | 2023-04-03 | 149.55 | 19000 | 19344.97 |
| 20 | 2023-05-01 | 141.62 | 20000 | 19319.18 |
| 21 | 2023-06-01 | 140.62 | 21000 | 20182.77 |
| 22 | 2023-07-03 | 164.88 | 22000 | 24664.73 |
| 23 | 2023-08-01 | 174.87 | 23000 | 27159.16 |
| 24 | 2023-09-01 | 174.29 | 24000 | 28069.08 |
| 25 | 2023-10-02 | 151.31 | 25000 | 25368.19 |
| 26 | 2023-11-01 | 127.96 | 26000 | 22453.40 |
| 27 | 2023-12-01 | 134.06 | 27000 | 24523.78 |
| 28 | 2024-01-02 | 154.85 | 28000 | 29326.92 |
| 29 | 2024-02-01 | 146.94 | 29000 | 28828.85 |
| 30 | 2024-03-01 | 181.52 | 30000 | 36613.27 |
| 31 | 2024-04-01 | 186.46 | 31000 | 38609.68 |
| 32 | 2024-05-01 | 170.66 | 32000 | 36338.03 |
| 33 | 2024-06-03 | 156.74 | 33000 | 34374.09 |
| 34 | 2024-07-01 | 142.98 | 34000 | 32356.44 |
| 35 | 2024-08-01 | 173.76 | 35000 | 40321.96 |
| 36 | 2024-09-03 | 167.53 | 36000 | 39876.26 |
| 37 | 2024-10-01 | 174.87 | 37000 | 42623.36 |
| 38 | 2024-11-01 | 180.17 | 38000 | 44915.20 |
| 39 | 2024-12-02 | 185.67 | 39000 | 47286.31 |
| 40 | 2025-01-02 | 164.78 | 40000 | 42966.06 |
| 41 | 2025-02-03 | 163.38 | 41000 | 43601.01 |
| 42 | 2025-03-03 | 135.21 | 42000 | 37083.32 |
| 43 | 2025-04-01 | 126.57 | 43000 | 35713.67 |
| 44 | 2025-05-01 | 119.17 | 44000 | 34625.65 |
| 45 | 2025-06-02 | 143.63 | 45000 | 42732.67 |
| 46 | 2025-07-01 | 158.9 | 46000 | 48275.78 |
| 47 | 2025-08-01 | 161.39 | 47000 | 50032.28 |
| 48 | 2025-09-02 | 158.35 | 48000 | 50089.85 |
| 49 | 2025-10-01 | 155.73 | 49000 | 50261.08 |
| 50 | 2025-11-03 | 149.5 | 50000 | 49250.38 |
| 51 | 2025-12-01 | 157.54 | 51000 | 52899.03 |
| 52 | 2026-01-02 | 158.65 | 52000 | 54271.75 |