总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2020-12-30 | 21.5 | 1000 | 1000.00 |
| 2 | 2021-01-04 | 20.5 | 2000 | 1953.49 |
| 3 | 2021-02-01 | 19.6 | 3000 | 2867.73 |
| 4 | 2021-03-01 | 17.3 | 4000 | 3531.21 |
| 5 | 2021-04-01 | 16.52 | 5000 | 4372.00 |
| 6 | 2021-05-03 | 12.855 | 6000 | 4402.06 |
| 7 | 2021-06-01 | 12.455 | 7000 | 5265.08 |
| 8 | 2021-07-01 | 12.15 | 8000 | 6136.15 |
| 9 | 2021-08-02 | 10.04 | 9000 | 6070.53 |
| 10 | 2021-09-01 | 14.72 | 10000 | 9900.22 |
| 11 | 2021-10-01 | 19.04 | 11000 | 13805.72 |
| 12 | 2021-11-01 | 20.93 | 12000 | 16176.14 |
| 13 | 2021-12-01 | 16.11 | 13000 | 13450.91 |
| 14 | 2022-01-03 | 16.56 | 14000 | 14826.64 |
| 15 | 2022-02-01 | 10.87 | 15000 | 10732.22 |
| 16 | 2022-03-01 | 10.07 | 16000 | 10942.36 |
| 17 | 2022-04-01 | 7.265 | 17000 | 8894.36 |
| 18 | 2022-05-02 | 6.99 | 18000 | 9557.69 |
| 19 | 2022-06-01 | 5.61 | 19000 | 8670.76 |
| 20 | 2022-07-01 | 4.825 | 20000 | 8457.47 |
| 21 | 2022-08-01 | 5.49 | 21000 | 10623.12 |
| 22 | 2022-09-01 | 5 | 22000 | 10674.97 |
| 23 | 2022-10-03 | 3.735 | 23000 | 8974.20 |
| 24 | 2022-11-01 | 4.335 | 24000 | 11415.84 |
| 25 | 2022-12-01 | 3.6 | 25000 | 10480.28 |
| 26 | 2023-01-03 | 3.68 | 26000 | 11713.18 |
| 27 | 2023-02-01 | 4.56 | 27000 | 15514.16 |
| 28 | 2023-03-01 | 4.26 | 28000 | 15493.49 |
| 29 | 2023-04-03 | 3.11 | 29000 | 12310.97 |
| 30 | 2023-05-01 | 3.26 | 30000 | 13904.75 |
| 31 | 2023-06-01 | 3.015 | 31000 | 13859.76 |
| 32 | 2023-07-03 | 3.19 | 32000 | 15664.22 |
| 33 | 2023-08-01 | 3.84 | 33000 | 19855.99 |
| 34 | 2023-09-01 | 4.611 | 34000 | 24842.71 |
| 35 | 2023-10-02 | 4.535 | 35000 | 25433.24 |
| 36 | 2023-11-01 | 3.535 | 36000 | 20825.03 |
| 37 | 2023-12-01 | 4.405 | 37000 | 26950.28 |
| 38 | 2024-01-02 | 4.205 | 38000 | 26726.66 |
| 39 | 2024-02-01 | 5.31 | 39000 | 34749.96 |
| 40 | 2024-03-01 | 5.84 | 40000 | 39218.41 |
| 41 | 2024-04-01 | 6.79 | 41000 | 46598.12 |
| 42 | 2024-05-01 | 6.41 | 42000 | 44990.27 |
| 43 | 2024-06-03 | 8.71 | 43000 | 62133.42 |
| 44 | 2024-07-01 | 9.46 | 44000 | 68483.60 |
| 45 | 2024-08-01 | 10.78 | 45000 | 79039.45 |
| 46 | 2024-09-03 | 9.03 | 46000 | 67208.37 |
| 47 | 2024-10-01 | 10.295 | 47000 | 77623.50 |
| 48 | 2024-11-01 | 10.905 | 48000 | 83222.85 |
| 49 | 2024-12-02 | 14.42 | 49000 | 111048.01 |
| 50 | 2025-01-02 | 13.735 | 50000 | 106772.84 |
| 51 | 2025-02-03 | 14.43 | 51000 | 113175.62 |
| 52 | 2025-03-03 | 11.35 | 52000 | 90018.94 |
| 53 | 2025-04-01 | 10.96 | 53000 | 87925.78 |
| 54 | 2025-05-01 | 11.44 | 54000 | 92776.54 |
| 55 | 2025-06-02 | 12.54 | 55000 | 102697.36 |
| 56 | 2025-07-01 | 14.88 | 56000 | 122860.98 |
| 57 | 2025-08-01 | 19.36 | 57000 | 160851.39 |
| 58 | 2025-09-02 | 21.39 | 58000 | 178717.52 |
| 59 | 2025-10-01 | 20.065 | 59000 | 168646.89 |
| 60 | 2025-11-03 | 16.939 | 60000 | 143372.77 |