总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-12-01 | 43 | 1000 | 1000.00 |
| 2 | 2022-01-04 | 37 | 2000 | 1860.47 |
| 3 | 2022-02-03 | 35.5 | 3000 | 2785.04 |
| 4 | 2022-03-01 | 31.5 | 4000 | 3471.23 |
| 5 | 2022-04-01 | 22.5 | 5000 | 3479.45 |
| 6 | 2022-05-03 | 22 | 6000 | 4402.13 |
| 7 | 2022-06-01 | 24 | 7000 | 5802.33 |
| 8 | 2022-07-01 | 24 | 8000 | 6802.33 |
| 9 | 2022-08-09 | 23.5 | 9000 | 7660.61 |
| 10 | 2022-09-01 | 23.5 | 10000 | 8660.61 |
| 11 | 2022-10-04 | 21.5 | 11000 | 8923.54 |
| 12 | 2022-11-01 | 18.5 | 12000 | 8678.39 |
| 13 | 2022-12-05 | 18.5 | 13000 | 9678.39 |
| 14 | 2023-01-04 | 17.5 | 14000 | 10155.24 |
| 15 | 2023-02-01 | 20.5 | 15000 | 12896.13 |
| 16 | 2023-03-01 | 21 | 16000 | 14210.67 |
| 17 | 2023-04-03 | 20.5 | 17000 | 14872.32 |
| 18 | 2023-05-02 | 21.5 | 18000 | 16597.80 |
| 19 | 2023-06-01 | 20.5 | 19000 | 16825.81 |
| 20 | 2023-07-03 | 20.5 | 20000 | 17825.81 |
| 21 | 2023-08-01 | 20 | 21000 | 18391.04 |
| 22 | 2023-09-01 | 20 | 22000 | 19391.04 |
| 23 | 2023-10-03 | 20 | 23000 | 20391.04 |
| 24 | 2023-11-01 | 20.5 | 24000 | 21900.81 |
| 25 | 2023-12-01 | 26.5 | 25000 | 29310.81 |
| 26 | 2024-01-02 | 26.5 | 26000 | 30310.81 |
| 27 | 2024-02-01 | 29 | 27000 | 34170.32 |
| 28 | 2024-03-07 | 29.5 | 28000 | 35759.46 |
| 29 | 2024-04-02 | 29.5 | 29000 | 36759.46 |
| 30 | 2024-05-01 | 36 | 30000 | 45859.00 |
| 31 | 2024-06-04 | 32.5 | 31000 | 42400.49 |
| 32 | 2024-07-01 | 35.5 | 32000 | 47314.38 |
| 33 | 2024-08-01 | 39.5 | 33000 | 53645.58 |
| 34 | 2024-09-02 | 48 | 34000 | 66189.56 |
| 35 | 2024-10-07 | 46.5 | 35000 | 65121.14 |
| 36 | 2024-11-01 | 46.5 | 36000 | 66121.14 |
| 37 | 2024-12-03 | 42.5 | 37000 | 61433.30 |
| 38 | 2025-01-13 | 39 | 38000 | 57374.08 |
| 39 | 2025-02-05 | 42.5 | 39000 | 63523.04 |
| 40 | 2025-03-03 | 42.5 | 40000 | 64523.04 |
| 41 | 2025-04-09 | 35 | 41000 | 54136.62 |
| 42 | 2025-05-01 | 42.5 | 42000 | 66737.33 |
| 43 | 2025-06-02 | 42.5 | 43000 | 67737.33 |
| 44 | 2025-07-01 | 47 | 44000 | 75909.51 |
| 45 | 2025-08-01 | 54 | 45000 | 88215.19 |