总投入
--总资产
--盈亏比例
--盈亏
--总股数
--日期
--后复权收盘价
峰值资产
--后复权每月定投
1000| Id | 日期 | 后复权收盘价 | 总投入 | 当日资产 |
| 1 | 2021-10-01 | 24.54 | 1000 | 1000.00 |
| 2 | 2021-11-01 | 25.81 | 2000 | 2051.75 |
| 3 | 2021-12-01 | 25.98 | 3000 | 3065.27 |
| 4 | 2022-01-04 | 26.08 | 4000 | 4077.06 |
| 5 | 2022-02-03 | 24.53 | 5000 | 4834.75 |
| 6 | 2022-03-14 | 22.46 | 6000 | 5426.77 |
| 7 | 2022-04-08 | 24.43 | 7000 | 6902.76 |
| 8 | 2022-05-02 | 21.397 | 8000 | 7045.77 |
| 9 | 2022-06-03 | 20.87 | 9000 | 7872.24 |
| 10 | 2022-07-01 | 18.84 | 10000 | 8106.52 |
| 11 | 2022-08-03 | 21.95 | 11000 | 10444.69 |
| 12 | 2022-09-01 | 20.214 | 12000 | 10618.64 |
| 13 | 2022-10-03 | 18.27 | 13000 | 10597.43 |
| 14 | 2022-11-01 | 18.47 | 14000 | 11713.44 |
| 15 | 2022-12-01 | 19.53 | 15000 | 13385.68 |
| 16 | 2023-01-03 | 18.407 | 16000 | 13615.99 |
| 17 | 2023-02-01 | 20.239 | 17000 | 15971.15 |
| 18 | 2023-03-01 | 20.049 | 18000 | 16821.21 |
| 19 | 2023-04-03 | 21.36 | 19000 | 18921.15 |
| 20 | 2023-05-01 | 21.69 | 20000 | 20213.47 |
| 21 | 2023-06-01 | 22.252 | 21000 | 21737.21 |
| 22 | 2023-07-03 | 22.679 | 22000 | 23154.33 |
| 23 | 2023-08-01 | 22.83 | 23000 | 24308.50 |
| 24 | 2023-09-01 | 22.966 | 24000 | 25453.31 |
| 25 | 2023-10-02 | 23.115 | 25000 | 26618.44 |
| 26 | 2023-11-01 | 23.12 | 26000 | 27624.20 |
| 27 | 2023-12-01 | 24.74 | 27000 | 30559.81 |
| 28 | 2024-01-02 | 25.34 | 28000 | 32300.95 |
| 29 | 2024-02-01 | 26.007 | 29000 | 34151.18 |
| 30 | 2024-03-01 | 26.545 | 30000 | 35857.65 |
| 31 | 2024-04-01 | 26.69 | 31000 | 37053.52 |
| 32 | 2024-05-01 | 26.65 | 32000 | 37997.99 |
| 33 | 2024-06-03 | 27.215 | 33000 | 39803.58 |
| 34 | 2024-07-01 | 27.47 | 34000 | 41176.53 |
| 35 | 2024-08-01 | 27.55 | 35000 | 42296.45 |
| 36 | 2024-09-03 | 27.725 | 36000 | 43565.12 |
| 37 | 2024-10-01 | 27.49 | 37000 | 44195.86 |
| 38 | 2024-11-01 | 28.06 | 38000 | 46112.25 |
| 39 | 2024-12-02 | 29.45 | 39000 | 49396.50 |
| 40 | 2025-01-02 | 29.49 | 40000 | 50463.59 |
| 41 | 2025-02-03 | 29.83 | 41000 | 52045.40 |
| 42 | 2025-03-03 | 29.07 | 42000 | 51719.40 |
| 43 | 2025-04-02 | 28 | 43000 | 50815.73 |
| 44 | 2025-05-01 | 28.425 | 44000 | 52587.04 |
| 45 | 2025-06-02 | 30.458 | 45000 | 57348.15 |
| 46 | 2025-07-01 | 31.781 | 46000 | 60839.17 |
| 47 | 2025-08-01 | 32.22 | 47000 | 62679.56 |
| 48 | 2025-09-02 | 32.835 | 48000 | 64875.96 |
| 49 | 2025-10-01 | 33.33 | 49000 | 66853.99 |
| 50 | 2025-11-03 | 34.1 | 50000 | 69398.47 |